CoverageForm 410-K10-Q8-K13D13G13F

GHLD · Guild Holdings Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Revenue$307.44M$279.44M$198.49M-$159.26M$285.69M$231.78M-$257.26M$236.81M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$29.34M$31.43M$29.15M-$26.72M$28.40M$29.21M-$18.81M-
Total Operating Expenses$261.46M$258.90M$230.11M-$252.09M$241.16M$193.24M-$183.73M$186.37M
D&A$3.53M$3.61M$3.65M-$3.75M$3.97M$3.75M-$1.70M$1.70M
Operating Income$45.98M$20.54M($31.62M)-($92.83M)$44.53M$38.54M-$73.53M$50.44M
Interest Expense------$16.54M-$19.39M$17.33M
Income Tax$12.64M$1.88M($7.67M)-($25.88M)$6.94M$10.14M-$19.28M$13.51M
Net Income$33.33M$18.66M($23.90M)-($66.89M)$37.58M$28.50M-$54.25M$36.94M
EPS - Basic$0.54$0.30($0.39)-($1.09)$0.61$0.47-$0.89$0.61
EPS - Diluted$0.53$0.30($0.39)-($1.09)$0.60$0.46-$0.88$0.60

Balance Sheet

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Cash & Equivalents$106.40M$107.36M$111.73M$118.20M$106.15M$102.19M$95.15M$120.26M$114.35M$105.96M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$5.10B$5.03B$4.55B$4.77B$4.64B$4.58B$3.96B$3.68B$3.50B$3.53B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$3.86B$3.82B$3.35B$3.51B$3.49B$3.36B$2.74B$2.49B$2.22B$2.28B
Stockholders' Equity$1.24B$1.22B$1.20B$1.25B$1.16B$1.22B$1.21B$1.18B$1.28B$1.25B
Retained Earnings$1.18B$1.16B$1.15B$1.20B$1.10B$1.17B$1.16B$1.14B$1.23B$1.21B

Cash Flow

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Operating Cash Flow--$180.78M---($261.44M)---
Investing Cash Flow--($30.90M)---($40.94M)---
Financing Cash Flow--($154.59M)---$276.81M---
CapEx--$2.28M---$592.0K---
Free Cash Flow--$178.50M---($262.04M)---

Ratios

MetricQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin15.0%7.4%-15.9%--58.3%15.6%16.6%-28.6%21.3%
EBITDA margin16.1%8.6%-14.1%--55.9%17.0%18.2%-29.2%22.0%
Net margin10.8%6.7%-12.0%--42.0%13.2%12.3%-21.1%15.6%
Free cash flow margin--89.9%----113.1%---
FCF / Net income---7.47----9.19---
R&D / Revenue----------
SG&A / Revenue9.5%11.2%14.7%-16.8%9.9%12.6%-7.3%-
Effective tax rate27.5%9.1%---15.6%26.2%-26.2%26.8%
Return on assets0.7%0.4%-0.5%--1.4%0.8%0.7%-1.6%1.0%
Return on equity2.7%1.5%-2.0%--5.8%3.1%2.3%-4.2%3.0%
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage------2.3x-3.8x2.9x
Equity multiplier4.124.133.793.804.013.753.263.112.742.82
Liabilities / Assets0.760.760.740.740.750.730.690.680.630.65
Efficiency
Asset turnover0.060.060.04-0.030.060.06-0.070.07
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)93.0%-2.2%-14.4%--38.1%20.6%123.1%--1.5%-17.6%
Revenue CAGR (3y)5.6%-0.9%-25.6%--27.2%-13.1%10.8%-5.7%-
Revenue CAGR (5y)7.1%---------
Gross profit growth (YoY)----------
Operating income growth (YoY)--53.9%----11.7%---15.2%-35.7%
Net income growth (YoY)--50.3%---1.8%---29.9%-36.6%
EPS growth (YoY)--50.0%---0.0%---30.2%-36.8%
EPS CAGR (3y)-25.1%-31.9%---58.7%-44.4%---
EPS CAGR (5y)----------
FCF growth (YoY)-------755.6%---
FCF CAGR (5y)----------
Book value growth (YoY)6.9%-0.4%-1.1%6.0%-9.3%-2.3%0.1%-5.3%0.9%5.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Business segments

$1.07B total
Origination$780.49M · 73.1%
Servicing$287.14M · 26.9%

Peer comparison

Same SIC group: Mortgage Bankers & Loan Correspondents

CompanyRevenue (last FY)Net marginROE
PFSI$2.05B24.5%11.6%
OCN$1.07B17.8%30.2%
RKT$6.70B-1.0%-0.3%
FOA$497.43M9.1%11.4%
UWMC$3.16B0.9%1.7%

Comparing Guild Holdings Co against the 5 most active filers in the same SIC group.