CoverageForm 410-K10-Q8-K13D13G13F

GDRZF · Gold Reserve Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GDRZF

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A-$4.86M$5.15M$6.02M$5.15M($5.31M)
Total Operating Expenses-$8.27M$9.06M$10.69M$12.90M-
D&A-$63.0K$104.1K$106.4K$124.3K$131.6K
Operating Income--($8.60M)($10.60M)($12.61M)-
Interest Expense------
Income Tax-($17.80M)--($1.09M)$4.35M
Net Income-($23.12M)($8.60M)($10.60M)($11.52M)($13.15M)
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents$54.61M$8.53M$15.38M$49.12M$57.42M$61.82M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets$82.99M$39.36M$51.53M$58.41M$66.76M$73.55M
Total Assets$83.37M$39.74M$52.94M$60.64M$69.44M$80.27M
Current Liabilities$13.04M$11.16M$1.35M$610.6K$934.0K$814.3K
Long-term Debt------
Total Liabilities$13.04M$11.16M$1.35M$610.6K$1.01M$984.2K
Stockholders' Equity$351.73M$28.58M$51.59M$60.03M$68.42M$79.28M
Retained Earnings-($318.39M)($295.27M)($286.68M)($276.08M)($264.56M)

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow-($7.43M)($6.36M)($8.61M)($4.56M)($10.27M)
Investing Cash Flow-$576.1K($27.37M)$313.0K$152.0K($10.0K)
Financing Cash Flow-$1.1K---($75.54M)
CapEx---$2.4K$46.8K-
Free Cash Flow---($8.61M)($4.61M)-

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income---0.810.40-
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets--58.2%-16.2%-17.5%-16.6%-16.4%
Return on equity--80.9%-16.7%-17.7%-16.8%-16.6%
Return on invested capital------
Liquidity
Current ratio6.363.5238.1395.6771.4790.32
Quick ratio6.363.5238.1395.6771.4790.32
Cash ratio4.190.7611.3880.4561.4775.92
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier0.241.391.031.011.011.01
Liabilities / Assets0.160.280.030.010.010.01
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B----2.3x-
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)--18.9%15.9%--
Net income growth (YoY)--168.9%18.9%8.0%12.4%-
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)----87.0%--
FCF CAGR (5y)------
Book value growth (YoY)1130.9%-44.6%-14.1%-12.3%-13.7%-52.8%

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Gold and Silver Ores

CompanyRevenue (last FY)Net marginROE
NEM$22.67B31.3%20.9%
NG$0--57.8%
PPTA---11.7%
CDE$2.07B28.3%17.7%
TMQ---34.0%

Comparing GOLD RESERVE LTD against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 12, 2019$0.5720

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.