CoverageForm 410-K10-Q8-K13D13G13F

GDRZF · Gold Reserve Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GDRZF

Income Statement

Line itemQ3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$1.27M$2.22M$1.06M-$926.6K$979.1K$1.05M-$1.06M$1.76M
Total Operating Expenses$1.69M$2.19M$2.59M---$1.58M-$1.76M$2.28M
D&A$3.6K$3.8K$3.9K-$15.6K$15.7K$16.1K-$25.7K$26.6K
Operating Income----------
Interest Expense----------
Income Tax($254.3K)($199.0K)($195.0K)-($17.61M)-----
Net Income($3.15M)($4.16M)($1.40M)-($18.45M)($1.40M)($1.09M)-($1.70M)($2.24M)
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22
Cash & Equivalents$54.61M$36.51M$8.75M$8.53M$3.33M$1.32M$10.67M$15.38M$44.89M$46.00M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$82.99M$50.67M$38.39M$39.36M$41.02M$49.74M$49.78M$51.53M$53.84M$55.36M
Total Assets$83.37M$51.04M$38.77M$39.74M$41.42M$50.15M$51.18M$52.94M$55.91M$57.49M
Current Liabilities$13.04M$13.11M$11.27M$11.16M$10.77M$1.06M$684.5K$1.35M$1.36M$1.24M
Long-term Debt----------
Total Liabilities$13.04M$13.11M$11.27M$11.16M$10.77M$1.06M$684.5K$1.35M$1.36M$1.24M
Stockholders' Equity$70.32M$37.93M$27.50M$28.58M$30.65M$49.09M$50.50M$51.59M$54.55M$56.25M
Retained Earnings($327.09M)($323.95M)($319.79M)($318.39M)($316.22M)($297.77M)($296.37M)($295.27M)($292.17M)($290.47M)

Cash Flow

Line itemQ3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22
Operating Cash Flow($3.12M)($3.05M)($2.29M)-($1.20M)($2.17M)($1.84M)-($1.11M)($2.02M)
Investing Cash Flow($14.18M)$16.57M$2.31M-$3.21M($7.18M)($2.88M)---
Financing Cash Flow$35.40M$14.25M$192.0K-$1.1K-----
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-3.8%-8.1%-3.6%--44.6%-2.8%-2.1%--3.0%-3.9%
Return on equity-4.5%-11.0%-5.1%--60.2%-2.9%-2.2%--3.1%-4.0%
Return on invested capital----------
Liquidity
Current ratio6.363.863.403.523.8146.9472.7338.1339.4644.74
Quick ratio6.363.863.403.523.8146.9472.7338.1339.4644.74
Cash ratio4.192.780.780.760.311.2415.5811.3832.9137.18
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.191.351.411.391.351.021.011.031.031.02
Liabilities / Assets0.160.260.290.280.260.020.010.030.020.02
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)83.0%-196.2%-27.5%--983.2%37.4%29.2%-16.7%-28.6%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)129.5%-22.7%-45.6%-44.6%-43.8%-12.7%-13.7%-14.1%-13.5%-13.6%

Peer comparison

Same SIC group: Gold and Silver Ores

CompanyRevenue (last FY)Net marginROE
NEM$22.67B31.3%20.9%
NG$0--57.8%
PPTA---11.7%
CDE$2.07B28.3%17.7%
TMQ---34.0%

Comparing GOLD RESERVE LTD against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 12, 2019$0.5720