CoverageForm 410-K10-Q8-K13D13G13F

GCBC · Greene County Bancorp Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GCBC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$34.67M$26.82M$35.83M$27.61M$27.61M$21.76M
Interest Expense--$23.41M$5.44M$5.18M$8.48M
Income Tax$3.53M$2.05M$5.04M$4.92M$3.67M$3.03M
Net Income$31.14M$24.77M$30.79M$27.99M$23.94M$18.73M
EPS - Basic$1.83$1.45$1.81$1.65$1.41$1.10
EPS - Diluted$1.83$1.45$1.81$1.65$1.41$1.10

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$183.08M$190.40M$196.44M$69.01M$149.78M$40.46M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$3.04B$2.83B$2.70B$2.57B$2.20B$1.68B
Current Liabilities------
Long-term Debt--$0$0$0-
Total Liabilities$2.80B$2.62B$2.52B$2.41B$2.05B$1.55B
Stockholders' Equity$238.84M$206.00M$183.28M$157.71M$149.58M$128.81M
Retained Earnings$241.40M$214.74M$193.72M$165.13M$139.78M$118.26M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$27.98M$24.91M$28.11M$35.35M$27.75M$26.72M
Investing Cash Flow($210.17M)($129.24M)$661.0K($471.18M)($417.14M)($397.32M)
Financing Cash Flow$174.87M$98.28M$98.67M$355.06M$498.70M$381.52M
CapEx$691.0K$1.51M$1.54M$1.05M$1.25M$1.12M
Free Cash Flow$27.29M$23.40M$26.57M$34.30M$26.50M$25.61M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.880.940.861.231.111.37
R&D / Revenue------
SG&A / Revenue------
Effective tax rate10.2%7.6%14.1%14.9%13.3%13.9%
Return on assets1.0%0.9%1.1%1.1%1.1%1.1%
Return on equity13.0%12.0%16.8%17.7%16.0%14.5%
Return on invested capital--16.8%14.9%16.0%-
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity--0.000.000.00-
Debt / Assets--0.000.000.00-
Debt / EBITDA------
Interest coverage--1.5x5.1x5.3x2.6x
Equity multiplier12.7313.7214.7216.3114.7113.02
Liabilities / Assets0.920.930.930.940.930.92
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E12.1x23.2x16.5x13.8x10.0x10.1x
P / B1.6x2.8x2.8x1.2x0.8x0.7x
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)29.3%-25.1%29.7%0.0%26.9%3.5%
Net income growth (YoY)25.7%-19.5%10.0%16.9%27.8%7.1%
EPS growth (YoY)26.2%-19.9%10.0%17.1%27.7%-46.3%
EPS CAGR (3y)3.6%1.1%18.1%-7.1%-6.0%-5.7%
EPS CAGR (5y)10.7%-6.7%1.4%4.7%5.8%-8.2%
FCF growth (YoY)16.6%-11.9%-22.5%29.5%3.5%21.7%
FCF CAGR (5y)1.3%2.2%5.5%20.5%14.8%16.3%
Book value growth (YoY)15.9%12.4%16.2%5.4%16.1%14.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing GREENE COUNTY BANCORP INC against the 5 most active filers in the same SIC group.

Dividends

$0.40/share trailing 12 months · +11.1% YoY

Ex-datePer share
May 15, 2026$0.1000
Feb 13, 2026$0.1000
Nov 14, 2025$0.1000
Aug 15, 2025$0.1000
May 16, 2025$0.0900
Feb 14, 2025$0.0900
Nov 15, 2024$0.0900
Aug 15, 2024$0.0900
May 14, 2024$0.0800
Feb 14, 2024$0.0800
Nov 14, 2023$0.0800
Aug 11, 2023$0.0800
May 12, 2023$0.0700
Feb 10, 2023$0.0700
Nov 14, 2022$0.0700
Aug 12, 2022$0.0700
May 12, 2022$0.0650
Feb 14, 2022$0.0650
Nov 12, 2021$0.0650
Aug 13, 2021$0.0650
May 13, 2021$0.0600
Feb 11, 2021$0.0600
Nov 12, 2020$0.0600
Aug 13, 2020$0.0600