CoverageForm 410-K10-Q8-K13D13G13F

GABC · German American Bancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GABC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$487.40M$353.70M$11.71M$0$1.18M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$18.71M$9.28M$9.56M$10.12M$8.77M$9.43M
Operating Income$140.07M$104.10M$103.65M$99.18M$102.78M$75.04M
Interest Expense--$66.22M$18.34M$9.55M$19.13M
Income Tax$27.43M$20.29M$17.76M$17.35M$18.65M$12.83M
Net Income$112.64M$83.81M$85.89M$81.83M$84.14M$62.21M
EPS - Basic$3.06$2.83$2.91$2.78$3.17$2.34
EPS - Diluted$3.06$2.83$2.91$2.78$3.17$2.34

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$118.38M$188.79M$115.33M$119.08M$396.89M$70.36M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$8.39B$6.30B$6.15B$6.16B$5.61B$4.98B
Current Liabilities------
Long-term Debt$100.00M$114.63M$89.55M$64.46M$83.86M$141.62M
Total Liabilities$7.23B$5.58B$5.49B$5.60B$4.94B$4.35B
Stockholders' Equity$1.16B$715.07M$663.56M$558.39M$668.46M$624.71M
Retained Earnings$582.95M$513.59M$461.62M$405.17M$350.36M$288.45M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$159.32M$95.76M$107.23M$110.04M$100.84M$92.42M
Investing Cash Flow($60.27M)($82.40M)$27.25M($24.18M)($640.30M)($346.08M)
Financing Cash Flow($169.46M)$60.10M($136.54M)($363.67M)$590.60M$495.52M
CapEx$5.32M$5.05M$5.75M$7.85M$4.69M$7.07M
Free Cash Flow$154.00M$90.72M$101.49M$102.18M$96.16M$85.35M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin28.7%29.4%885.4%-8695.9%-
EBITDA margin32.6%32.1%967.1%-9437.8%-
Net margin23.1%23.7%733.7%-7118.2%-
Free cash flow margin31.6%25.6%867.0%-8135.2%-
FCF / Net income1.371.081.181.251.141.37
R&D / Revenue------
SG&A / Revenue------
Effective tax rate19.6%19.5%17.1%17.5%18.1%17.1%
Return on assets1.3%1.3%1.4%1.3%1.5%1.2%
Return on equity9.7%11.7%12.9%14.7%12.6%10.0%
Return on invested capital8.9%10.1%11.4%13.1%11.2%8.1%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.090.160.130.120.130.23
Debt / Assets0.010.020.010.010.010.03
Debt / EBITDA0.631.010.790.590.751.68
Interest coverage--1.6x5.4x10.8x3.9x
Equity multiplier7.228.809.2711.028.397.97
Liabilities / Assets0.860.890.890.910.880.87
Efficiency
Asset turnover0.060.060.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E12.8x14.2x11.1x13.4x12.3x14.1x
P / B1.2x1.7x1.4x2.0x1.5x1.4x
P / S3.0x3.4x81.8x-875.1x-
EV / EBITDA9.0x9.9x8.2x9.6x6.5x11.2x
Growth
Revenue growth (YoY)37.8%2921.6%--100.0%--
Revenue CAGR (3y)-568.9%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)34.6%0.4%4.5%-3.5%37.0%5.3%
Net income growth (YoY)34.4%-2.4%5.0%-2.7%35.2%5.0%
EPS growth (YoY)8.1%-2.7%4.7%-12.3%35.5%2.2%
EPS CAGR (3y)3.3%-3.7%7.5%6.7%16.8%9.8%
EPS CAGR (5y)5.5%4.3%7.9%9.4%6.1%0.6%
FCF growth (YoY)69.8%-10.6%-0.7%6.3%12.7%87.6%
FCF CAGR (5y)12.5%14.8%16.6%18.5%21.3%23.5%
Book value growth (YoY)62.5%7.8%18.8%-16.5%7.0%8.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$98.78M total
Other Revenues$45.99M · 46.6%
Interchange Fee Income$19.60M · 19.8%
Wealth Management Fees$16.81M · 17.0%
Service Chargeon Deposit Accounts$15.08M · 15.3%
Other Operating Income Safe Deposit Box Rentals And Other Non Interest Related Fees$1.30M · 1.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing GERMAN AMERICAN BANCORP against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · +7.1% YoY

Ex-datePer share
May 8, 2026$0.3100
Feb 10, 2026$0.3100
Nov 10, 2025$0.2900
Aug 8, 2025$0.2900
May 9, 2025$0.2900
Feb 10, 2025$0.2900
Nov 8, 2024$0.2700
Aug 9, 2024$0.2700
May 9, 2024$0.2700
Feb 8, 2024$0.2700
Nov 9, 2023$0.2500
Aug 9, 2023$0.2500
May 9, 2023$0.2500
Feb 9, 2023$0.2500
Nov 9, 2022$0.2300
Aug 9, 2022$0.2300
May 9, 2022$0.2300
Feb 9, 2022$0.2300
Nov 9, 2021$0.2100
Aug 9, 2021$0.2100
May 7, 2021$0.2100
Feb 9, 2021$0.2100
Nov 9, 2020$0.1900
Aug 7, 2020$0.1900

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.