CoverageForm 410-K10-Q8-K13D13G13F

FSLR · First Solar, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FSLR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.04B-$1.59B$1.10B$844.57M-$887.67M$1.01B$794.11M-
Cost of Revenue$558.11M-$984.11M$597.32M$500.17M-$442.36M$511.59M$448.11M-
Gross Profit$486.13M-$610.75M$499.85M$344.40M-$445.31M$498.89M$346.00M-
R&D$66.94M-$60.59M$54.49M$52.39M-$50.20M$51.94M$42.74M-
SG&A$65.33M-$47.32M$52.59M$53.16M-$46.29M$46.56M$45.83M-
Total Operating Expenses$140.83M-$144.65M$138.24M$123.16M-$123.31M$126.38M$103.98M-
D&A----------
Operating Income$345.30M-$466.10M$361.61M$221.24M-$322.00M$372.51M$243.14M-
Interest Expense$7.62M-$14.12M$9.18M$9.21M-$9.01M$1.42M$9.21M-
Income Tax$7.71M-$4.40M$10.30M$7.52M-$14.39M$27.77M$18.90M-
Net Income$346.62M-$455.94M$341.87M$209.53M-$312.96M$349.36M$236.62M-
EPS - Basic$3.23-$4.25$3.19$1.96-$2.92$3.26$2.21-
EPS - Diluted$3.22-$4.24$3.18$1.95-$2.91$3.25$2.20-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.36B$2.80B$1.99B$1.12B$837.64M$1.62B$1.01B$1.70B$1.68B$1.95B
Accounts Receivable$1.37B$1.29B$1.44B$1.73B$1.61B$1.26B$762.14M$647.57M$669.75M$660.78M
Inventory$893.88M$736.73M$1.10B$1.41B$1.29B$1.08B$1.25B$1.03B$970.87M$819.90M
Accounts Payable$306.83M$405.77M$284.54M$367.65M$427.80M$482.19M$265.32M$230.89M$239.24M$207.18M
Current Assets$5.65B$6.03B$5.90B$5.42B$4.57B$5.09B$3.82B$3.95B$4.24B$4.63B
Total Assets$13.35B$13.32B$13.46B$12.86B$12.12B$12.12B$11.44B$11.01B$10.76B$10.37B
Current Liabilities$2.21B$2.25B$3.09B$2.85B$2.37B$2.08B$1.78B$1.77B$1.76B$1.31B
Long-term Debt$237.18M$282.59M$282.56M$327.97M$327.94M$373.35M$373.32M$418.73M$418.69M$464.07M
Total Liabilities$3.47B$3.78B$4.44B$4.31B$3.93B$4.15B$3.84B$3.76B$3.86B$3.68B
Stockholders' Equity$9.88B$9.54B$9.02B$8.55B$8.19B$7.98B$7.59B$7.26B$6.90B$6.69B
Retained Earnings$7.14B$6.79B$6.27B$5.81B$5.47B$5.26B$4.87B$4.56B$4.21B$3.97B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($214.87M)---($607.98M)---$267.72M-
Investing Cash Flow($148.53M)---($88.21M)---($568.63M)-
Financing Cash Flow($72.22M)---($99.62M)---$40.70M-
CapEx$118.53M---$205.97M---$413.46M-
Free Cash Flow($333.39M)---($813.95M)---($145.73M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin46.6%-38.3%45.6%40.8%-50.2%49.4%43.6%-
Operating margin33.1%-29.2%33.0%26.2%-36.3%36.9%30.6%-
EBITDA margin----------
Net margin33.2%-28.6%31.2%24.8%-35.3%34.6%29.8%-
Free cash flow margin-31.9%----96.4%----18.4%-
FCF / Net income-0.96----3.88----0.62-
R&D / Revenue6.4%-3.8%5.0%6.2%-5.7%5.1%5.4%-
SG&A / Revenue6.3%-3.0%4.8%6.3%-5.2%4.6%5.8%-
Effective tax rate2.2%-1.0%2.9%3.5%-4.4%7.4%7.4%-
Return on assets2.6%-3.4%2.7%1.7%-2.7%3.2%2.2%-
Return on equity3.5%-5.1%4.0%2.6%-4.1%4.8%3.4%-
Return on invested capital3.3%-5.0%4.0%2.5%-3.9%4.5%3.1%-
Liquidity
Current ratio2.562.671.911.901.932.452.142.232.413.55
Quick ratio2.152.351.551.411.391.931.441.651.862.92
Cash ratio1.071.240.640.390.350.780.560.960.961.49
Leverage
Debt / Equity0.020.030.030.040.040.050.050.060.060.07
Debt / Assets0.020.020.020.030.030.030.030.040.040.04
Debt / EBITDA----------
Interest coverage45.3x-33.0x39.4x24.0x-35.7x263.3x26.4x-
Equity multiplier1.351.401.491.501.481.521.511.521.561.55
Liabilities / Assets0.260.280.330.340.320.340.340.340.360.35
Efficiency
Asset turnover0.08-0.120.090.07-0.080.090.07-
Inventory turnover0.62-0.890.420.39-0.350.500.46-
Days sales outstanding480d-330d576d694d-313d234d308d-
Days inventory outstanding585d-408d864d939d-1032d733d791d-
Days payable outstanding201d-106d225d312d-219d165d195d-
Cash conversion cycle864d-633d1215d1320d-1126d803d904d-
Valuation
P / E61.3x-52.0x52.1x64.8x-85.7x69.4x76.7x-
P / B2.1x-2.6x2.1x1.7x-3.5x3.3x2.6x-
P / S20.3x-14.9x16.2x16.1x-30.2x24.0x22.8x-
EV / EBITDA----------
Growth
Revenue growth (YoY)23.6%-79.7%8.6%6.4%-10.8%24.6%44.8%-
Revenue CAGR (3y)24.0%-36.4%20.9%32.0%-15.0%17.1%-0.4%-
Revenue CAGR (5y)5.4%-11.4%11.3%9.7%-10.2%11.6%8.3%-
Gross profit growth (YoY)41.2%-37.2%0.2%-0.5%-18.4%60.7%208.8%-
Operating income growth (YoY)56.1%-44.8%-2.9%-9.0%-18.0%121.1%1250.6%-
Net income growth (YoY)65.4%-45.7%-2.1%-11.4%-16.6%104.8%455.9%-
EPS growth (YoY)65.1%-45.7%-2.2%-11.4%-16.4%104.4%450.0%-
EPS CAGR (3y)100.4%--82.9%--90.6%61.6%3.9%-
EPS CAGR (5y)10.4%-23.9%55.5%18.1%-58.6%---
FCF growth (YoY)59.0%----458.5%---64.1%-
FCF CAGR (5y)----------
Book value growth (YoY)20.7%19.6%18.7%17.8%18.6%19.3%20.5%20.1%17.6%14.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Geographic

$5.22B total
US$4.99B · 95.7%
IN$195.58M · 3.7%
Allotherforeigncountries$22.81M · 0.4%
FR$6.30M · 0.1%

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
AMKR$6.71B5.6%8.4%
LSCC$523.26M0.6%0.4%
CRDO---
NVDA$215.94B55.6%76.3%
SITM$326.66M-13.1%-3.7%

Comparing FIRST SOLAR against the 5 most active filers in the same SIC group.