CoverageForm 410-K10-Q8-K13D13G13F

FIXX · Homology Medicines, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue------$0$3.21M$0-
Cost of Revenue----------
Gross Profit----------
R&D$3.22M-$3.56M$5.16M$7.12M-$14.35M$13.41M$9.84M-
SG&A$4.50M-$4.02M$4.01M$5.10M-$4.47M$4.51M$5.00M-
Total Operating Expenses$7.72M-$7.58M$9.17M$12.23M-$18.81M$17.92M$14.84M-
D&A$90.0K-$100.0K$100.0K$119.0K---$123.0K-
Operating Income($7.72M)-($7.58M)($9.17M)($12.23M)-($18.81M)($17.92M)($14.84M)-
Interest Expense----------
Income Tax$0-$0$0$0-$0$0$0-
Net Income($7.61M)-($7.39M)($9.49M)($11.03M)-($17.59M)($16.98M)$1.03M-
EPS - Basic($0.54)-($0.60)($0.78)($0.90)-($1.46)($1.42)$1.03-
EPS - Diluted($0.54)-($0.60)($0.78)($0.90)-($1.46)($1.42)($6.33)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$50.75M$48.30M$49.04M$54.83M$65.48M$77.97M$89.08M$97.66M$115.51M$39.27M
Accounts Receivable----------
Inventory----------
Accounts Payable$653.0K$879.0K$973.0K$910.0K$2.71M$2.99M$1.26M$2.48M$4.96M$3.23M
Current Assets$57.20M$55.05M$50.81M$58.32M$68.63M$81.88M$93.90M$111.62M$138.04M$83.91M
Total Assets$63.67M$61.78M$57.78M$66.12M$79.07M$92.33M$104.54M$124.21M$152.33M$84.56M
Current Liabilities$10.67M$11.35M$11.11M$11.53M$14.58M$16.46M$14.38M$17.19M$32.95M$11.57M
Long-term Debt----------
Total Liabilities$17.36M$19.76M$76.23M$78.35M$83.08M$86.66M$86.25M$90.70M$103.56M$11.57M
Stockholders' Equity$46.31M$42.01M$4.00M($12.23M)($4.01M)$5.67M$18.30M$33.51M$48.77M$72.99M
Retained Earnings($212.60M)($204.99M)($262.72M)($255.33M)($245.84M)($234.81M)($220.63M)($203.03M)($186.05M)($542.10M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($6.34M)---($12.48M)---($14.55M)-
Investing Cash Flow$0---$0---$97.0K-
Financing Cash Flow$8.80M-------$99.35M-
CapEx--------$0-
Free Cash Flow--------($14.55M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin--------559.1%--
EBITDA margin----------
Net margin--------529.7%--
Free cash flow margin----------
FCF / Net income---------14.14-
R&D / Revenue-------418.4%--
SG&A / Revenue-------140.7%--
Effective tax rate--------0.0%-
Return on assets-11.9%--12.8%-14.4%-14.0%--16.8%-13.7%0.7%-
Return on equity-16.4%--184.7%77.6%274.8%--96.2%-50.7%2.1%-
Return on invested capital----------
Liquidity
Current ratio5.364.854.575.064.714.976.536.494.197.25
Quick ratio5.364.854.575.064.714.976.536.494.197.25
Cash ratio4.764.264.414.754.494.746.195.683.513.39
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.371.4714.45-5.40-19.7016.275.713.713.121.16
Liabilities / Assets0.270.321.321.191.050.940.820.730.680.14
Efficiency
Asset turnover------0.000.030.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-------805.4%-100.0%-
Revenue CAGR (3y)-------13.6%--
Revenue CAGR (5y)-------52.2%--
Gross profit growth (YoY)----------
Operating income growth (YoY)36.8%-59.7%48.8%17.6%-39.3%41.9%46.0%-
Net income growth (YoY)31.0%-58.0%44.1%--46.6%51.6%--
EPS growth (YoY)40.0%-58.9%45.1%85.8%--156.1%-132.8%-1166.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--------44.6%-
FCF CAGR (5y)----------
Book value growth (YoY)-640.3%-78.1%---92.2%-79.3%-71.9%-67.9%-59.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Homology Medicines against the 5 most active filers in the same SIC group.