CoverageForm 410-K10-Q8-K13D13G13F

FIG · Figma, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FIG

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q4 '23Q4 '22
Revenue$333.44M-$274.17M$249.64M--
Cost of Revenue$19.45M-$83.88M$27.89M--
Gross Profit$264.77M-$190.29M$221.75M--
R&D$172.97M-$680.88M$535.68M--
SG&A$30.23M-$43.80M$220.00M--
Total Operating Expenses$402.17M-$1.33B$1.03B--
D&A$1.52M-----
Operating Income$39.75M-($47.34M)$2.08M--
Interest Expense------
Income Tax$2.14M-($13.83M)($56.29M)--
Net Income$44.88M-($15.60M)($827.85M)--
EPS - Basic($0.27)-($2.72)($4.39)--
EPS - Diluted($0.27)-($2.72)($4.39)--

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q4 '23Q4 '22
Cash & Equivalents$405.65M$403.47M$416.12M$621.62M$1.27B$284.11M
Accounts Receivable$188.35M$247.91M$156.00M$124.72M--
Inventory------
Accounts Payable$8.93M$4.50M$13.36M$4.16M--
Current Assets$1.94B$2.00B$1.84B$1.81B--
Total Assets$2.29B$2.35B$2.07B$2.03B--
Current Liabilities$774.46M$776.11M$622.48M$446.96M--
Long-term Debt------
Total Liabilities$833.83M$837.57M$684.71M$469.10M--
Stockholders' Equity$1.46B$1.51B$1.39B$1.37B-$286.13M
Retained Earnings($1.59B)($1.44B)($1.22B)($192.91M)--

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q4 '23Q4 '22
Operating Cash Flow$97.31M-----
Investing Cash Flow$41.25M-----
Financing Cash Flow$339.0K-----
CapEx$874.0K-----
Free Cash Flow$96.43M-----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q4 '23Q4 '22
Profitability
Gross margin79.4%-69.4%88.8%--
Operating margin11.9%--17.3%0.8%--
EBITDA margin12.4%-----
Net margin13.5%--5.7%-331.6%--
Free cash flow margin28.9%-----
FCF / Net income2.15-----
R&D / Revenue51.9%-248.3%214.6%--
SG&A / Revenue9.1%-16.0%88.1%--
Effective tax rate4.6%-----
Return on assets2.0%--0.8%-40.7%--
Return on equity3.1%--1.1%-60.4%--
Return on invested capital------
Liquidity
Current ratio2.502.582.964.05--
Quick ratio2.502.582.964.05--
Cash ratio0.520.520.671.39--
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.571.551.491.48--
Liabilities / Assets0.360.360.330.23--
Efficiency
Asset turnover0.15-0.130.12--
Inventory turnover------
Days sales outstanding206d-208d182d--
Days inventory outstanding------
Days payable outstanding168d-58d54d--
Cash conversion cycle------
Valuation
P / E------
P / B7.6x-15.1x---
P / S33.2x-76.3x---
EV / EBITDA258.3x-----
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)------
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Geographic

$1.06B total
Non Us$564.24M · 53.4%
US$491.55M · 46.6%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Figma against the 5 most active filers in the same SIC group.