CoverageForm 410-K10-Q8-K13D13G13F

FIBK · First Interstate Bancsystem Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FIBK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$50.80M$57.00M$53.80M$55.50M$44.40M$45.10M
Operating Income$391.70M$294.50M$336.80M$247.80M-$209.30M
Interest Expense--$401.30M$78.90M$17.30M$26.60M
Income Tax$89.60M$68.50M$79.30M$54.90M$55.70M$48.10M
Net Income$302.10M$226.00M$257.50M$202.20M$192.10M$161.20M
EPS - Basic$2.95$2.19$2.48$1.96$3.12$2.53
EPS - Diluted$2.94$2.19$2.48$1.96$3.11$2.53

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.31B$896.60M$578.00M$870.50M$2.34B$2.28B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$26.64B$29.14B$30.67B$32.29B$19.67B$17.65B
Current Liabilities------
Long-term Debt--$99.00M$98.90M$98.70M$0
Total Liabilities$23.19B$25.83B$27.44B$29.21B$17.69B$15.69B
Stockholders' Equity$3.45B$3.30B$3.23B$3.07B$1.99B$1.96B
Retained Earnings$1.27B$1.17B$1.14B$1.07B$1.05B$962.10M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$305.60M$355.00M$428.00M$534.40M$282.30M$268.30M
Investing Cash Flow$2.31B$1.76B$1.25B($949.00M)($2.12B)($1.87B)
Financing Cash Flow($2.20B)($1.80B)($1.97B)($1.06B)$1.91B$2.80B
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.9%23.3%23.5%21.4%22.5%23.0%
Return on assets1.1%0.8%0.8%0.6%1.0%0.9%
Return on equity8.8%6.8%8.0%6.6%9.7%8.2%
Return on invested capital--7.7%6.1%-8.2%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity--0.030.030.050.00
Debt / Assets--0.000.000.010.00
Debt / EBITDA--0.250.33-0.00
Interest coverage--0.8x3.1x-7.9x
Equity multiplier7.738.829.5010.509.909.01
Liabilities / Assets0.870.890.890.900.900.89
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.8x14.8x12.4x19.7x13.1x16.1x
P / B1.0x1.0x1.0x1.3x1.3x1.3x
P / S------
EV / EBITDA5.1x7.0x6.9x10.6x-1.3x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)33.0%-12.6%35.9%---11.0%
Net income growth (YoY)33.7%-12.2%27.3%5.3%19.2%-10.9%
EPS growth (YoY)34.2%-11.7%26.5%-37.0%22.9%-10.6%
EPS CAGR (3y)14.5%-11.0%-0.7%-11.5%4.2%7.3%
EPS CAGR (5y)3.0%-5.0%-2.0%-0.9%7.9%5.9%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)4.3%2.4%5.0%54.7%1.4%-2.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-12-31.

Product / service

$69.50M total
Credit And Debit Card$45.10M · 64.9%
Deposit Account$16.50M · 23.7%
Financial Service Other$7.90M · 11.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing FIRST INTERSTATE BANCSYSTEM INC against the 5 most active filers in the same SIC group.

Dividends

$1.88/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 11, 2026$0.4700
Feb 10, 2026$0.4700
Nov 10, 2025$0.4700
Aug 11, 2025$0.4700
May 12, 2025$0.4700
Feb 10, 2025$0.4700
Nov 4, 2024$0.4700
Aug 5, 2024$0.4700
May 3, 2024$0.4700
Feb 8, 2024$0.4700
Nov 3, 2023$0.4700
Aug 4, 2023$0.4700
May 5, 2023$0.4700
Feb 6, 2023$0.4700
Nov 7, 2022$0.4700
Aug 8, 2022$0.4100
May 9, 2022$0.4100
Feb 9, 2022$0.4100
Nov 5, 2021$0.4100
Aug 6, 2021$0.4100
May 10, 2021$0.4100
Feb 8, 2021$0.4100
Nov 5, 2020$0.3800
Aug 6, 2020$0.3400