CoverageForm 410-K10-Q8-K13D13G13F

FCNCA · First Citizens Bancshares Inc /De/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FCNCA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$9.54B$9.76B$82.00M$47.00M$0-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$314.00M$276.00M$225.00M$109.00M--
Operating Income$2.97B$3.59B$12.08B$1.36B$701.66M$617.88M
Interest Expense--$3.68B$467.00M$60.68M$95.86M
Income Tax$765.00M$815.00M$611.00M$264.00M$154.20M$126.16M
Net Income$2.21B$2.78B$11.47B$1.10B$547.46M$491.72M
EPS - Basic$165.24$189.42$785.14$67.47$53.88$47.50
EPS - Diluted$165.24$189.41$784.51$47.50$53.88-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$801.00M$814.00M$908.00M$518.00M$9.03B$362.05M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$229.70B$223.72B$213.76B$109.30B$58.31B$49.96B
Current Liabilities------
Long-term Debt$35.78B$36.68B$37.17B$4.46B$1.19B$1.25B
Total Liabilities$207.46B$201.49B$192.50B$99.64B$53.57B$45.73B
Stockholders' Equity$22.24B$22.23B$21.25B$9.66B$4.74B$4.23B
Retained Earnings$20.77B$19.36B$16.74B$5.39B$4.38B$3.87B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.92B$2.99B$2.66B$2.79B($283.78M)$340.01M
Investing Cash Flow($5.61B)($10.15B)$2.43B$75.00M($7.57B)($9.87B)
Financing Cash Flow$2.67B$7.07B($4.70B)($2.69B)$7.83B$9.52B
CapEx$710.00M$429.00M$405.00M$155.00M$107.37M$133.38M
Free Cash Flow$2.21B$2.56B$2.25B$2.64B($391.15M)$206.63M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin31.1%36.8%14728.0%2897.9%--
EBITDA margin34.4%39.6%15002.4%3129.8%--
Net margin23.1%28.5%13982.9%2336.2%--
Free cash flow margin23.2%26.2%2750.0%5608.5%--
FCF / Net income1.000.920.202.40-0.710.42
R&D / Revenue------
SG&A / Revenue------
Effective tax rate25.7%22.7%5.1%19.4%22.0%20.4%
Return on assets1.0%1.2%5.4%1.0%0.9%1.0%
Return on equity9.9%12.5%53.9%11.4%11.6%11.6%
Return on invested capital3.8%4.7%19.6%7.8%9.2%9.0%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity1.611.651.750.460.250.30
Debt / Assets0.160.160.170.040.020.02
Debt / EBITDA10.899.483.023.03--
Interest coverage--3.3x2.9x11.6x6.4x
Equity multiplier10.3310.0610.0611.3112.3111.81
Liabilities / Assets0.900.900.900.910.920.92
Efficiency
Asset turnover0.040.040.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E13.0x11.2x1.8x16.0x15.4x-
P / B1.3x1.4x1.0x0.8x1.7x-
P / S2.9x3.1x251.6x162.3x--
EV / EBITDA19.1x17.1x4.6x7.9x--
Growth
Revenue growth (YoY)-2.2%11800.0%74.5%---
Revenue CAGR (3y)487.7%-----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-17.3%-70.3%786.7%94.1%13.6%4.4%
Net income growth (YoY)-20.6%-75.8%944.3%100.6%11.3%7.5%
EPS growth (YoY)-12.8%-75.9%1551.6%-11.8%--
EPS CAGR (3y)51.5%52.1%----
EPS CAGR (5y)------
FCF growth (YoY)-13.5%13.5%-14.5%---11.8%
FCF CAGR (5y)60.7%61.3%29.2%58.1%-7.6%
Book value growth (YoY)0.0%4.6%120.0%104.0%12.0%17.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$8.97B total
Commercial Bank Segment$4.33B · 48.3%
General Bank Segment$3.96B · 44.2%
Rail Segment$680.00M · 7.6%

Product / service

$1.43B total
Lending Related Fees$266.00M · 18.7%
Deposit Fees And Service Charges$241.00M · 16.9%
Asset Management1$229.00M · 16.1%
Client Investment Service$217.00M · 15.2%
Credit And Debit Card$158.00M · 11.1%
International Fees$136.00M · 9.5%
Factoring Commissions$73.00M · 5.1%
Insurance Commissions$53.00M · 3.7%
Merchant Services$52.00M · 3.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
SBSI--8.2%
BUSE$719.58M18.8%5.5%

Comparing FIRST CITIZENS BANCSHARES INC /DE/ against the 5 most active filers in the same SIC group.

Dividends

$8.25/share trailing 12 months · +10.1% YoY

Ex-datePer share
May 29, 2026$2.1000
Feb 27, 2026$2.1000
Nov 28, 2025$2.1000
Aug 29, 2025$1.9500
May 30, 2025$1.9500
Feb 28, 2025$1.9500
Nov 29, 2024$1.9500
Aug 30, 2024$1.6400
May 31, 2024$1.6400
Feb 28, 2024$1.6400
Nov 29, 2023$1.6400
Aug 30, 2023$0.7500
May 30, 2023$0.7500
Feb 27, 2023$0.7500
Nov 29, 2022$0.7500
Aug 30, 2022$0.4700
May 27, 2022$0.4700
Feb 25, 2022$0.4700
Nov 9, 2021$0.4700
Jul 29, 2021$0.4700
May 13, 2021$0.4700
Mar 12, 2021$0.4700
Dec 11, 2020$0.4700
Sep 11, 2020$0.4000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.