CoverageForm 410-K10-Q8-K13D13G13F

FBIZ · First Business Financial Services, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FBIZ

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$14.38M-$17.39M$13.37M$13.46M-$12.88M$12.37M$10.60M-
Interest Expense-------$27.37M$26.27M-
Income Tax$2.18M-$2.99M$1.95M$2.29M-$2.35M$1.92M$1.75M-
Net Income$12.20M-$14.39M$11.42M$11.17M-$10.53M$10.46M$8.85M-
EPS - Basic$1.44-$1.70$1.35$1.32-$1.24$1.23$1.04-
EPS - Diluted$1.44-$1.70$1.35$1.32-$1.24$1.23$1.04-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$137.13M$39.48M$44.35M$123.21M$170.62M$157.70M$131.97M$81.08M$72.04M$139.51M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$4.32B$4.08B$4.03B$4.00B$3.94B$3.85B$3.72B$3.62B$3.53B$3.51B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$3.94B$3.71B$3.68B$3.66B$3.61B$3.52B$3.40B$3.31B$3.23B$3.22B
Stockholders' Equity$380.08M$371.58M$358.32M$344.80M$336.06M$328.59M$311.98M$305.17M$297.79M$289.59M
Retained Earnings$314.62M$305.54M$294.84M$283.08M$274.29M$265.78M$253.66M$245.43M$237.27M$230.73M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$3.05M---$11.30M---$8.68M-
Investing Cash Flow($138.50M)---($97.43M)---($82.73M)-
Financing Cash Flow$233.09M---$99.04M---$6.58M-
CapEx$135.0K---$397.0K---$397.0K-
Free Cash Flow$2.92M---$10.90M---$8.29M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.24---0.98---0.94-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate15.2%-17.2%14.6%17.0%-18.3%15.5%16.5%-
Return on assets0.3%-0.4%0.3%0.3%-0.3%0.3%0.3%-
Return on equity3.2%-4.0%3.3%3.3%-3.4%3.4%3.0%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------0.5x0.4x-
Equity multiplier11.3710.9911.2611.6111.7411.7311.9111.8511.8612.11
Liabilities / Assets0.910.910.910.910.910.910.920.920.920.92
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E37.5x-30.2x37.5x35.7x-36.8x30.1x36.1x-
P / B1.2x-1.2x1.2x1.1x-1.2x1.0x1.0x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)6.8%-35.0%8.1%27.0%-7.1%13.9%-10.1%-
Net income growth (YoY)9.2%-36.7%9.2%26.3%-5.9%25.4%-1.5%-
EPS growth (YoY)9.1%-37.1%9.8%26.9%-6.0%25.5%-1.0%-
EPS CAGR (3y)11.1%-10.8%1.5%9.0%-5.0%9.0%-2.4%-
EPS CAGR (5y)5.2%-27.7%28.9%28.3%-16.0%10.4%9.2%-
FCF growth (YoY)-73.3%---31.6%----9.1%-
FCF CAGR (5y)-15.4%---57.1%----4.9%-
Book value growth (YoY)13.1%13.1%14.9%13.0%12.9%13.5%11.1%11.9%11.7%11.1%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
SBSI--8.2%
BUSE$719.58M18.8%5.5%

Comparing FIRST BUSINESS FINANCIAL SERVICES against the 5 most active filers in the same SIC group.

Dividends

$1.26/share trailing 12 months · +16.7% YoY

Ex-datePer share
May 6, 2026$0.3400
Feb 13, 2026$0.3400
Nov 19, 2025$0.2900
Aug 11, 2025$0.2900
May 9, 2025$0.2900
Feb 14, 2025$0.2900
Nov 7, 2024$0.2500
Aug 8, 2024$0.2500
May 8, 2024$0.2500
Feb 7, 2024$0.2500
Nov 3, 2023$0.2280
Aug 4, 2023$0.2280
May 5, 2023$0.2280
Feb 3, 2023$0.2280
Nov 4, 2022$0.1980
Aug 5, 2022$0.1980
May 6, 2022$0.1980
Feb 4, 2022$0.1980
Nov 5, 2021$0.1800
Aug 6, 2021$0.1800
May 7, 2021$0.1800
Feb 5, 2021$0.1800
Oct 30, 2020$0.1650
Jul 31, 2020$0.1650