CoverageForm 410-K10-Q8-K13D13G13F

EYPT · Eyepoint Pharmaceuticals, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EYPT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$31.37M$43.27M$46.02M$41.40M$36.94M$34.44M
Cost of Revenue------
Gross Profit------
R&D$221.04M$132.93M$64.66M$49.64M$28.50M$17.42M
SG&A$51.61M$52.36M$40.10M$34.82M$25.57M$20.73M
Total Operating Expenses$274.81M$189.13M$121.08M$141.04M$92.22M$71.73M
D&A$1.54M$1.54M$464.0K$396.0K$311.0K$189.0K
Operating Income($243.43M)($145.85M)($75.07M)($99.64M)($55.28M)($37.29M)
Interest Expense$33.0K$14.0K$1.25M$3.19M$5.50M$7.26M
Income Tax$279.0K$90.0K$83.0K$0$0$0
Net Income($231.96M)($130.87M)($70.80M)($102.25M)($58.42M)($45.39M)
EPS - Basic($3.17)($2.32)($1.82)($2.03)--
EPS - Diluted($3.17)($2.32)($1.82)($2.03)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$101.82M$99.70M$281.26M$95.63M$178.59M$44.91M
Accounts Receivable------
Inventory$1.81M$2.31M$3.91M$2.89M$3.62M$5.34M
Accounts Payable$10.49M$11.72M$6.50M$5.92M$7.38M$4.81M
Current Assets$328.65M$383.31M$344.80M$172.81M$237.75M$63.12M
Total Assets$364.00M$418.46M$355.18M$180.36M$263.37M$91.72M
Current Liabilities$37.02M$49.05M$63.26M$34.54M$23.66M$14.89M
Long-term Debt---$29.31M$36.56M$37.98M
Total Liabilities$57.88M$81.96M$88.86M$83.99M$78.99M$73.18M
Stockholders' Equity$306.11M$336.50M$266.32M$96.37M$184.38M$18.54M
Retained Earnings($1.10B)($873.02M)($742.15M)($671.35M)($569.10M)($510.68M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($240.11M)($126.23M)$1.88M($65.00M)($50.10M)($14.44M)
Investing Cash Flow$68.58M($219.35M)($3.31M)($17.27M)($33.12M)($362.0K)
Financing Cash Flow$173.65M$164.02M$187.07M($690.0K)$216.90M$37.49M
CapEx$3.28M$4.05M$3.48M$2.15M$156.0K$362.0K
Free Cash Flow($243.39M)($130.28M)($1.61M)($67.16M)($50.25M)($14.80M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-776.0%-337.1%-163.1%-240.6%-149.6%-108.3%
EBITDA margin-771.1%-333.5%-162.1%-239.7%-148.8%-107.7%
Net margin-739.4%-302.4%-153.8%-247.0%-158.1%-131.8%
Free cash flow margin-775.8%-301.1%-3.5%-162.2%-136.0%-43.0%
FCF / Net income1.051.000.020.660.860.33
R&D / Revenue704.6%307.2%140.5%119.9%77.2%50.6%
SG&A / Revenue164.5%121.0%87.1%84.1%69.2%60.2%
Effective tax rate------
Return on assets-63.7%-31.3%-19.9%-56.7%-22.2%-49.5%
Return on equity-75.8%-38.9%-26.6%-106.1%-31.7%-244.8%
Return on invested capital----62.6%-19.8%-52.1%
Liquidity
Current ratio8.887.815.455.0010.054.24
Quick ratio8.837.775.394.929.903.88
Cash ratio2.752.034.452.777.553.02
Leverage
Debt / Equity---0.300.202.05
Debt / Assets---0.160.140.41
Debt / EBITDA------
Interest coverage-7376.8x-10418.1x-60.2x-31.2x-10.1x-5.1x
Equity multiplier1.191.241.331.871.434.95
Liabilities / Assets0.160.200.250.470.300.80
Efficiency
Asset turnover0.090.100.130.230.140.38
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B0.0x0.0x3.4x1.0x--
P / S0.0x0.0x19.5x2.4x--
EV / EBITDA------
Growth
Revenue growth (YoY)-27.5%-6.0%11.1%12.1%7.3%653.4%
Revenue CAGR (3y)-8.8%5.4%10.1%108.5%183.6%65.9%
Revenue CAGR (5y)-1.8%56.8%95.3%40.6%86.9%5.3%
Gross profit growth (YoY)------
Operating income growth (YoY)-66.9%-94.3%24.7%-80.3%-48.2%4.4%
Net income growth (YoY)-77.2%-84.9%30.8%-75.0%-28.7%47.3%
EPS growth (YoY)-36.6%-27.5%10.3%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-86.8%-8001.9%97.6%-33.6%-239.6%74.0%
FCF CAGR (5y)------
Book value growth (YoY)-9.0%26.4%176.4%-47.7%894.4%122.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$61.57M total
License And Collaboration Agreement$16.73M · 27.2%
Product Rights Agreement$15.90M · 25.8%
Royalty$13.04M · 21.2%
Royalty Purchase Agreement$12.70M · 20.6%
YUTIQProduct$1.60M · 2.6%
Product$1.60M · 2.6%

Geographic

$31.37M total
US$29.98M · 95.6%
CN$1.29M · 4.1%
GB$100.0K · 0.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-1.77
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Laboratory Analytical Instruments

CompanyRevenue (last FY)Net marginROE
AVTR$6.55B-8.1%-9.5%
QTRX$138.90M-77.1%-36.2%
ILMN$4.34B19.6%31.2%
A---
CTKB$201.49M-33.0%-19.5%

Comparing EyePoint Pharmaceuticals against the 5 most active filers in the same SIC group.