CoverageForm 410-K10-Q8-K13D13G13F

QTRX · Quanterix Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · QTRX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$138.90M$137.42M$122.37M$105.52M$110.56M$86.38M
Cost of Revenue$73.94M$54.32M$51.72M$58.72M$48.83M$38.20M
Gross Profit$64.96M$83.10M$70.65M$46.81M$61.73M$48.18M
R&D$35.92M$31.08M$24.86M$25.89M$27.98M$20.17M
SG&A$138.01M$101.62M$90.24M$92.00M$92.34M$59.59M
Total Operating Expenses$190.50M$135.72M$120.35M$148.51M$120.31M$79.77M
D&A$7.00M$4.80M$4.70M$3.50M$2.80M$2.20M
Operating Income($125.54M)($52.62M)($49.70M)($101.70M)($58.59M)($31.58M)
Interest Expense------
Income Tax($5.12M)$434.0K$719.0K$65.0K($36.0K)($376.0K)
Net Income($107.15M)($38.53M)($32.33M)($96.70M)($57.69M)($31.53M)
EPS - Basic($2.51)($1.00)($0.86)($2.61)($1.07)-
EPS - Diluted($2.51)($1.00)($0.86)($2.61)($1.63)($1.07)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$29.84M$56.71M$174.42M$338.74M$396.46M$181.58M
Accounts Receivable$29.97M$32.14M$25.41M$19.02M$23.79M$17.18M
Inventory$54.76M$32.77M$22.36M$16.79M$22.19M$14.86M
Accounts Payable$13.57M$6.95M$5.05M$3.84M$9.21M$6.80M
Current Assets$212.26M$363.59M$378.39M$381.40M$448.95M$219.60M
Total Assets$418.77M$406.53M$425.01M$434.20M$501.53M$271.05M
Current Liabilities$74.76M$42.01M$38.46M$30.96M$36.98M$39.80M
Long-term Debt-----$7.69M
Total Liabilities$123.04M$76.50M$78.23M$75.26M$60.58M$64.92M
Stockholders' Equity$295.73M$330.04M$346.93M$358.94M$440.95M$206.13M
Retained Earnings($577.23M)($470.08M)($434.50M)($402.16M)($305.46M)($247.77M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($77.24M)($35.16M)($18.90M)($48.27M)($47.91M)($23.36M)
Investing Cash Flow$50.23M($82.27M)($148.40M)($11.21M)($6.34M)($626.0K)
Financing Cash Flow($708.0K)$456.0K$2.69M$2.31M$270.80M$96.24M
CapEx$2.61M$3.37M$3.79M$11.73M$13.62M$3.93M
Free Cash Flow($79.85M)($38.53M)($22.69M)($60.00M)($61.52M)($27.30M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin46.8%60.5%57.7%44.4%55.8%55.8%
Operating margin-90.4%-38.3%-40.6%-96.4%-53.0%-36.6%
EBITDA margin-85.3%-34.8%-36.8%-93.1%-50.5%-34.0%
Net margin-77.1%-28.0%-26.4%-91.6%-52.2%-36.5%
Free cash flow margin-57.5%-28.0%-18.5%-56.9%-55.6%-31.6%
FCF / Net income0.751.000.700.621.070.87
R&D / Revenue25.9%22.6%20.3%24.5%25.3%23.4%
SG&A / Revenue99.4%73.9%73.7%87.2%83.5%69.0%
Effective tax rate------
Return on assets-25.6%-9.5%-7.6%-22.3%-11.5%-11.6%
Return on equity-36.2%-11.7%-9.3%-26.9%-13.1%-15.3%
Return on invested capital------11.7%
Liquidity
Current ratio2.848.669.8412.3212.145.52
Quick ratio2.117.889.2611.7811.545.14
Cash ratio0.401.354.5410.9410.724.56
Leverage
Debt / Equity-----0.04
Debt / Assets-----0.03
Debt / EBITDA------
Interest coverage------
Equity multiplier1.421.231.231.211.141.31
Liabilities / Assets0.290.190.180.170.120.24
Efficiency
Asset turnover0.330.340.290.240.220.32
Inventory turnover1.351.662.313.502.202.57
Days sales outstanding79d85d76d66d79d73d
Days inventory outstanding270d220d158d104d166d142d
Days payable outstanding67d47d36d24d69d65d
Cash conversion cycle282d259d198d146d176d150d
Valuation
P / E------
P / B0.9x1.2x3.0x1.4x2.4x6.7x
P / S2.0x3.0x8.4x4.9x9.6x15.9x
EV / EBITDA------
Growth
Revenue growth (YoY)1.1%12.3%16.0%-4.6%28.0%277.6%
Revenue CAGR (3y)9.6%7.5%12.3%66.5%84.6%-
Revenue CAGR (5y)10.0%43.1%47.4%---
Gross profit growth (YoY)-21.8%17.6%50.9%-24.2%28.1%79.5%
Operating income growth (YoY)-138.6%-5.9%51.1%-73.6%-85.5%24.1%
Net income growth (YoY)-178.1%-19.2%66.6%-67.6%-83.0%22.7%
EPS growth (YoY)-151.0%-16.3%67.0%-60.1%-52.3%-
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-107.2%-69.8%62.2%2.5%-125.4%26.3%
FCF CAGR (5y)------
Book value growth (YoY)-10.4%-4.9%-3.3%-18.6%113.9%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$138.65M total
Reportable Segment$138.65M · 100.0%

Product / service

$359.59M total
Product$92.94M · 25.8%
Simoa Product Revenue$71.03M · 19.8%
Service And Other Revenue$44.21M · 12.3%
Consumable And Other Products$42.05M · 11.7%
Simoa Service And Other Revenue$32.39M · 9.0%
Research Services$23.68M · 6.6%
Spatial Product Revenue$21.91M · 6.1%
Spatial Service And Other Revenue$11.82M · 3.3%
Instrument Products$7.04M · 2.0%
Service Type Warranties$6.27M · 1.7%
Other Services$4.51M · 1.3%
License And Service$1.50M · 0.4%
Grant$243.0K · 0.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-0.52
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Laboratory Analytical Instruments

CompanyRevenue (last FY)Net marginROE
AVTR$6.55B-8.1%-9.5%
ILMN$4.34B19.6%31.2%
A---
CTKB$201.49M-33.0%-19.5%
EYPT$31.37M-739.4%-75.8%

Comparing Quanterix Corp against the 5 most active filers in the same SIC group.