QTRX · Quanterix Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $138.90M | $137.42M | $122.37M | $105.52M | $110.56M | $86.38M |
| Cost of Revenue | $73.94M | $54.32M | $51.72M | $58.72M | $48.83M | $38.20M |
| Gross Profit | $64.96M | $83.10M | $70.65M | $46.81M | $61.73M | $48.18M |
| R&D | $35.92M | $31.08M | $24.86M | $25.89M | $27.98M | $20.17M |
| SG&A | $138.01M | $101.62M | $90.24M | $92.00M | $92.34M | $59.59M |
| Total Operating Expenses | $190.50M | $135.72M | $120.35M | $148.51M | $120.31M | $79.77M |
| D&A | $7.00M | $4.80M | $4.70M | $3.50M | $2.80M | $2.20M |
| Operating Income | ($125.54M) | ($52.62M) | ($49.70M) | ($101.70M) | ($58.59M) | ($31.58M) |
| Interest Expense | - | - | - | - | - | - |
| Income Tax | ($5.12M) | $434.0K | $719.0K | $65.0K | ($36.0K) | ($376.0K) |
| Net Income | ($107.15M) | ($38.53M) | ($32.33M) | ($96.70M) | ($57.69M) | ($31.53M) |
| EPS - Basic | ($2.51) | ($1.00) | ($0.86) | ($2.61) | ($1.07) | - |
| EPS - Diluted | ($2.51) | ($1.00) | ($0.86) | ($2.61) | ($1.63) | ($1.07) |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $29.84M | $56.71M | $174.42M | $338.74M | $396.46M | $181.58M |
| Accounts Receivable | $29.97M | $32.14M | $25.41M | $19.02M | $23.79M | $17.18M |
| Inventory | $54.76M | $32.77M | $22.36M | $16.79M | $22.19M | $14.86M |
| Accounts Payable | $13.57M | $6.95M | $5.05M | $3.84M | $9.21M | $6.80M |
| Current Assets | $212.26M | $363.59M | $378.39M | $381.40M | $448.95M | $219.60M |
| Total Assets | $418.77M | $406.53M | $425.01M | $434.20M | $501.53M | $271.05M |
| Current Liabilities | $74.76M | $42.01M | $38.46M | $30.96M | $36.98M | $39.80M |
| Long-term Debt | - | - | - | - | - | $7.69M |
| Total Liabilities | $123.04M | $76.50M | $78.23M | $75.26M | $60.58M | $64.92M |
| Stockholders' Equity | $295.73M | $330.04M | $346.93M | $358.94M | $440.95M | $206.13M |
| Retained Earnings | ($577.23M) | ($470.08M) | ($434.50M) | ($402.16M) | ($305.46M) | ($247.77M) |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | ($77.24M) | ($35.16M) | ($18.90M) | ($48.27M) | ($47.91M) | ($23.36M) |
| Investing Cash Flow | $50.23M | ($82.27M) | ($148.40M) | ($11.21M) | ($6.34M) | ($626.0K) |
| Financing Cash Flow | ($708.0K) | $456.0K | $2.69M | $2.31M | $270.80M | $96.24M |
| CapEx | $2.61M | $3.37M | $3.79M | $11.73M | $13.62M | $3.93M |
| Free Cash Flow | ($79.85M) | ($38.53M) | ($22.69M) | ($60.00M) | ($61.52M) | ($27.30M) |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 46.8% | 60.5% | 57.7% | 44.4% | 55.8% | 55.8% |
| Operating margin | -90.4% | -38.3% | -40.6% | -96.4% | -53.0% | -36.6% |
| EBITDA margin | -85.3% | -34.8% | -36.8% | -93.1% | -50.5% | -34.0% |
| Net margin | -77.1% | -28.0% | -26.4% | -91.6% | -52.2% | -36.5% |
| Free cash flow margin | -57.5% | -28.0% | -18.5% | -56.9% | -55.6% | -31.6% |
| FCF / Net income | 0.75 | 1.00 | 0.70 | 0.62 | 1.07 | 0.87 |
| R&D / Revenue | 25.9% | 22.6% | 20.3% | 24.5% | 25.3% | 23.4% |
| SG&A / Revenue | 99.4% | 73.9% | 73.7% | 87.2% | 83.5% | 69.0% |
| Effective tax rate | - | - | - | - | - | - |
| Return on assets | -25.6% | -9.5% | -7.6% | -22.3% | -11.5% | -11.6% |
| Return on equity | -36.2% | -11.7% | -9.3% | -26.9% | -13.1% | -15.3% |
| Return on invested capital | - | - | - | - | - | -11.7% |
| Liquidity | ||||||
| Current ratio | 2.84 | 8.66 | 9.84 | 12.32 | 12.14 | 5.52 |
| Quick ratio | 2.11 | 7.88 | 9.26 | 11.78 | 11.54 | 5.14 |
| Cash ratio | 0.40 | 1.35 | 4.54 | 10.94 | 10.72 | 4.56 |
| Leverage | ||||||
| Debt / Equity | - | - | - | - | - | 0.04 |
| Debt / Assets | - | - | - | - | - | 0.03 |
| Debt / EBITDA | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - |
| Equity multiplier | 1.42 | 1.23 | 1.23 | 1.21 | 1.14 | 1.31 |
| Liabilities / Assets | 0.29 | 0.19 | 0.18 | 0.17 | 0.12 | 0.24 |
| Efficiency | ||||||
| Asset turnover | 0.33 | 0.34 | 0.29 | 0.24 | 0.22 | 0.32 |
| Inventory turnover | 1.35 | 1.66 | 2.31 | 3.50 | 2.20 | 2.57 |
| Days sales outstanding | 79d | 85d | 76d | 66d | 79d | 73d |
| Days inventory outstanding | 270d | 220d | 158d | 104d | 166d | 142d |
| Days payable outstanding | 67d | 47d | 36d | 24d | 69d | 65d |
| Cash conversion cycle | 282d | 259d | 198d | 146d | 176d | 150d |
| Valuation | ||||||
| P / E | - | - | - | - | - | - |
| P / B | 0.9x | 1.2x | 3.0x | 1.4x | 2.4x | 6.7x |
| P / S | 2.0x | 3.0x | 8.4x | 4.9x | 9.6x | 15.9x |
| EV / EBITDA | - | - | - | - | - | - |
| Growth | ||||||
| Revenue growth (YoY) | 1.1% | 12.3% | 16.0% | -4.6% | 28.0% | 277.6% |
| Revenue CAGR (3y) | 9.6% | 7.5% | 12.3% | 66.5% | 84.6% | - |
| Revenue CAGR (5y) | 10.0% | 43.1% | 47.4% | - | - | - |
| Gross profit growth (YoY) | -21.8% | 17.6% | 50.9% | -24.2% | 28.1% | 79.5% |
| Operating income growth (YoY) | -138.6% | -5.9% | 51.1% | -73.6% | -85.5% | 24.1% |
| Net income growth (YoY) | -178.1% | -19.2% | 66.6% | -67.6% | -83.0% | 22.7% |
| EPS growth (YoY) | -151.0% | -16.3% | 67.0% | -60.1% | -52.3% | - |
| EPS CAGR (3y) | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - |
| FCF growth (YoY) | -107.2% | -69.8% | 62.2% | 2.5% | -125.4% | 26.3% |
| FCF CAGR (5y) | - | - | - | - | - | - |
| Book value growth (YoY) | -10.4% | -4.9% | -3.3% | -18.6% | 113.9% | - |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$138.65M totalReportable Segment$138.65M · 100.0%
Product / service
$359.59M totalProduct$92.94M · 25.8%
Simoa Product Revenue$71.03M · 19.8%
Service And Other Revenue$44.21M · 12.3%
Consumable And Other Products$42.05M · 11.7%
Simoa Service And Other Revenue$32.39M · 9.0%
Research Services$23.68M · 6.6%
Spatial Product Revenue$21.91M · 6.1%
Spatial Service And Other Revenue$11.82M · 3.3%
Instrument Products$7.04M · 2.0%
Service Type Warranties$6.27M · 1.7%
Other Services$4.51M · 1.3%
License And Service$1.50M · 0.4%
Grant$243.0K · 0.1%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
-0.52
Distress
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
1/9
Weak
- ✗Net income positive
- ✗Operating cash flow positive
- ✗ROA improved YoY
- ✓Cash flow > net income
- -Long-term debt decreased
- ✗Current ratio improved
- ✗No share dilution
- ✗Gross margin improved
- ✗Asset turnover improved
Peer comparison
Same SIC group: Laboratory Analytical Instruments
Comparing Quanterix Corp against the 5 most active filers in the same SIC group.