CoverageForm 410-K10-Q8-K13D13G13F

EWBC · East West Bancorp Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EWBC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$213.16M$198.45M$163.46M$159.85M$156.79M$119.91M
Operating Income$1.73B$1.48B$1.46B$1.41B$1.06B$685.76M
Interest Expense--$1.38B$275.35M$87.16M$217.85M
Income Tax$400.27M$316.27M$298.61M$283.57M$183.40M$117.97M
Net Income$1.33B$1.17B$1.16B$1.13B$872.98M$567.80M
EPS - Basic$9.58$8.39$8.23$7.98$6.16$3.99
EPS - Diluted$9.52$8.33$8.18$7.92$6.10$3.97

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.19B$5.25B$4.61B$3.48B$3.91B$4.02B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$80.43B$75.98B$69.61B$64.11B$60.87B$52.16B
Current Liabilities------
Long-term Debt------
Total Liabilities$71.54B$68.25B$62.66B$58.13B$55.03B$46.89B
Stockholders' Equity$8.90B$7.72B$6.95B$5.98B$5.84B$5.27B
Retained Earnings$8.30B$7.31B$6.47B$5.58B$4.68B$4.00B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.50B$1.41B$1.42B$2.07B$1.17B$693.33M
Investing Cash Flow($5.48B)($6.30B)($4.25B)($4.58B)($9.12B)($6.85B)
Financing Cash Flow$2.90B$5.53B$3.96B$2.11B$7.84B$6.91B
CapEx----$6.02M$2.66M
Free Cash Flow----$1.16B$690.67M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income----1.331.22
R&D / Revenue------
SG&A / Revenue------
Effective tax rate23.2%21.3%20.5%20.1%17.4%17.2%
Return on assets1.6%1.5%1.7%1.8%1.4%1.1%
Return on equity14.9%15.1%16.7%18.8%15.0%10.8%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.1x5.1x12.1x3.1x
Equity multiplier9.049.8410.0210.7110.439.90
Liabilities / Assets0.890.900.900.910.900.90
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.8x11.5x8.8x8.3x12.9x12.8x
P / B1.8x1.7x1.5x1.6x1.9x1.4x
P / S------
EV / EBITDA5.9x4.9x3.4x3.8x6.1x4.0x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)16.4%1.5%3.4%33.6%54.0%-18.7%
Net income growth (YoY)13.7%0.4%2.9%29.2%53.7%-15.8%
EPS growth (YoY)14.3%1.8%3.3%29.8%53.7%-13.9%
EPS CAGR (3y)6.3%10.9%27.2%19.8%8.2%4.6%
EPS CAGR (5y)19.1%12.6%11.2%17.9%15.5%8.3%
FCF growth (YoY)----68.3%-4.9%
FCF CAGR (5y)-----8.3%
Book value growth (YoY)15.2%11.1%16.1%2.5%10.8%5.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing EAST WEST BANCORP INC against the 5 most active filers in the same SIC group.

Dividends

$2.80/share trailing 12 months · +21.7% YoY

Ex-datePer share
May 4, 2026$0.8000
Feb 2, 2026$0.8000
Nov 3, 2025$0.6000
Aug 4, 2025$0.6000
May 2, 2025$0.6000
Feb 3, 2025$0.6000
Nov 4, 2024$0.5500
Aug 2, 2024$0.5500
May 2, 2024$0.5500
Feb 1, 2024$0.5500
Oct 31, 2023$0.4800
Jul 31, 2023$0.4800
Apr 28, 2023$0.4800
Feb 3, 2023$0.4800
Oct 31, 2022$0.4000
Jul 29, 2022$0.4000
Apr 29, 2022$0.4000
Feb 4, 2022$0.4000
Oct 29, 2021$0.3300
Jul 30, 2021$0.3300
Apr 30, 2021$0.3300
Feb 8, 2021$0.3300
Oct 30, 2020$0.2750
Aug 3, 2020$0.2750