CoverageForm 410-K10-Q8-K13D13G13F

EBC · Eastern Bankshares, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EBC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$37.15M-$32.97M$32.53M$31.13M-$30.12M$28.88M$20.43M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$15.59M---$10.49M---$3.33M-
Operating Income$83.83M-$93.97M$100.32M($183.94M)-($3.35M)$38.00M$48.94M-
Interest Expense------$96.16M$78.73M$72.71M-
Income Tax$18.57M-($12.18M)$87.0K$33.73M-$2.83M$11.67M$10.29M-
Net Income$65.26M-$106.14M$100.23M($217.67M)-($6.19M)$26.33M$38.65M-
EPS - Basic$0.29-$0.53$0.50($1.09)-($0.03)$0.16$0.24-
EPS - Diluted$0.29-$0.53$0.50($1.08)-($0.03)$0.16$0.24-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$331.56M$316.87M$410.41M$553.51M$368.80M$1.01B$889.48M$750.85M$739.02M$693.08M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$30.63B$30.59B$25.46B$25.46B$24.99B$25.56B$25.51B$21.04B$21.17B$21.13B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$26.35B$26.25B$21.65B$21.77B$21.40B$21.95B$21.84B$18.08B$18.22B$18.16B
Stockholders' Equity$4.29B$4.34B$3.81B$3.68B$3.58B$3.61B$3.67B$2.97B$2.95B$2.97B
Retained Earnings$2.10B$2.07B$2.00B$1.92B$1.84B$2.08B$2.05B$2.08B$2.07B$2.05B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($9.47M)---$47.32M---$32.57M-
Investing Cash Flow($12.86M)---($81.34M)---($43.79M)-
Financing Cash Flow$37.02M---($604.06M)---$57.16M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin225.6%-285.0%308.4%-590.9%--11.1%131.6%239.6%-
EBITDA margin267.6%----557.2%---255.9%-
Net margin175.7%-321.9%308.2%-699.2%--20.5%91.2%189.2%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate22.1%--13.0%0.1%---30.7%21.0%-
Return on assets0.2%-0.4%0.4%-0.9%--0.0%0.1%0.2%-
Return on equity1.5%-2.8%2.7%-6.1%--0.2%0.9%1.3%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------0.0x0.5x0.7x-
Equity multiplier7.157.056.696.916.977.086.957.097.177.10
Liabilities / Assets0.860.860.850.860.860.860.860.860.860.86
Efficiency
Asset turnover0.00-0.000.000.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E67.4x-34.2x30.5x---87.4x57.4x-
P / B1.0x-1.0x0.8x0.9x-0.9x0.8x0.8x-
P / S117.6x-109.8x93.4x106.1x-107.6x79.1x110.1x-
EV / EBITDA40.6x-------28.9x-
Growth
Revenue growth (YoY)19.4%-9.5%12.6%52.4%-53.9%-39.1%-58.5%-
Revenue CAGR (3y)-8.9%--8.0%-10.4%-13.9%--8.7%-10.8%-22.1%-
Revenue CAGR (5y)-3.0%--3.1%-2.1%------
Gross profit growth (YoY)----------
Operating income growth (YoY)---164.0%----42.7%--
Net income growth (YoY)---280.7%----45.9%--
EPS growth (YoY)---212.5%----46.7%--
EPS CAGR (3y)--17.1%17.3%----7.2%-5.0%-
EPS CAGR (5y)0.7%---------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)19.6%20.2%3.7%24.1%21.3%21.4%50.1%17.4%14.5%20.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$134.09M total
Investment Advisory Fees$69.92M · 52.1%
Service Charge On Deposit Accounts$35.03M · 26.1%
Card Income$18.26M · 13.6%
Other Non Interest Income$10.88M · 8.1%

Peer comparison

Same SIC group: Savings Institution, Federally Chartered

CompanyRevenue (last FY)Net marginROE
CLBK$580.0K8925.2%4.5%
AX$65.79M658.0%16.1%
WNEB--6.2%
PFS$73.11M398.3%10.3%
TFSL--4.8%

Comparing Eastern Bankshares against the 5 most active filers in the same SIC group.

Dividends

$0.39/share trailing 12 months · -18.7% YoY

Ex-datePer share
Mar 6, 2026$0.1300
Dec 3, 2025$0.1300
Sep 3, 2025$0.1300
Jun 3, 2025$0.1300
Mar 3, 2025$0.1200
Dec 3, 2024$0.1200
Sep 3, 2024$0.1100
Jun 3, 2024$0.1100
Feb 29, 2024$0.1100
Nov 30, 2023$0.1100
Aug 31, 2023$0.1000
Jun 1, 2023$0.1000
Mar 2, 2023$0.1000
Dec 1, 2022$0.1000
Sep 1, 2022$0.1000
Jun 2, 2022$0.1000
Mar 2, 2022$0.1000
Dec 2, 2021$0.0800
Sep 2, 2021$0.0800
Jun 2, 2021$0.0800
Mar 2, 2021$0.0600