CoverageForm 410-K10-Q8-K13D13G13F

DTE · Dte Energy Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DTE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$13.44B$10.37B$10.50B$17.48B$13.47B$10.19B
D&A$1.84B$1.73B$1.61B$1.47B$1.38B$1.44B
Operating Income$2.37B$2.09B$2.24B$1.75B$1.50B$1.99B
Interest Expense$1.06B$951.00M$791.00M$675.00M$630.00M$720.00M
Income Tax$88.00M($34.00M)$169.00M$29.00M($130.00M)$167.00M
Net Income$1.46B$1.40B$1.40B$1.08B$907.00M$1.37B
EPS - Basic$7.04$6.78$6.77$5.53$4.68$6.03
EPS - Diluted$7.03$6.77$6.76$5.52$4.67$6.03

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$208.00M$24.00M$26.00M$33.00M$28.00M$514.00M
Accounts Receivable$2.03B$1.69B$1.63B$2.04B$1.70B$1.67B
Inventory------
Accounts Payable$1.75B$1.39B$1.36B$1.60B$1.41B$1.03B
Current Assets$4.35B$3.61B$3.54B$4.18B$3.32B$3.50B
Total Assets$54.07B$48.85B$44.76B$42.68B$39.72B$45.50B
Current Liabilities$5.41B$5.11B$5.88B$5.17B$6.35B$2.69B
Long-term Debt$25.31B$22.14B$19.71B$18.13B$17.52B$19.60B
Total Liabilities------
Stockholders' Equity$12.30B$11.70B$11.05B$10.40B$8.71B$12.43B
Retained Earnings$5.48B$4.95B$4.40B$3.81B$3.44B$7.16B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.41B$3.64B$3.22B$1.98B$3.07B$3.70B
Investing Cash Flow($5.30B)($4.95B)($4.09B)($3.43B)($3.86B)($4.07B)
Financing Cash Flow$2.06B$1.34B$883.00M$1.46B$315.00M$796.00M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate5.7%-2.5%10.8%2.6%-16.7%10.9%
Return on assets2.7%2.9%3.1%2.5%2.3%3.0%
Return on equity11.9%12.0%12.6%10.4%10.4%11.0%
Return on invested capital6.0%6.2%6.5%6.0%5.7%5.5%
Liquidity
Current ratio0.800.710.600.810.521.30
Quick ratio0.800.710.600.810.521.30
Cash ratio0.040.000.000.010.000.19
Leverage
Debt / Equity2.061.891.781.742.011.58
Debt / Assets0.470.450.440.420.440.43
Debt / EBITDA6.005.795.125.646.105.72
Interest coverage2.2x2.2x2.8x2.6x2.4x2.8x
Equity multiplier4.394.184.054.114.563.66
Liabilities / Assets------
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E18.3x17.8x16.3x21.3x25.6x17.1x
P / B2.2x2.1x2.1x2.2x2.7x1.6x
P / S------
EV / EBITDA12.3x12.3x11.0x12.8x14.2x11.4x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)13.5%-6.8%28.3%16.9%-24.7%16.3%
Net income growth (YoY)4.1%0.5%29.0%19.4%-33.7%17.0%
EPS growth (YoY)3.8%0.1%22.5%18.2%-22.5%-4.5%
EPS CAGR (3y)8.4%13.2%3.9%-4.4%-8.9%-1.6%
EPS CAGR (5y)3.1%1.4%1.8%-2.7%-0.7%8.3%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)5.2%5.9%6.3%19.4%-29.9%6.5%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Electric Services

CompanyRevenue (last FY)Net marginROE
ETR$12.95B13.6%10.4%
SO$29.55B14.9%12.2%
AEP$21.88B16.4%11.5%
NRG$30.71B2.8%51.4%
PPL$9.17B12.9%7.9%

Comparing DTE ENERGY CO against the 5 most active filers in the same SIC group.

Dividends

$4.51/share trailing 12 months · +6.9% YoY

Ex-datePer share
Mar 16, 2026$1.1650
Dec 15, 2025$1.1650
Sep 15, 2025$1.0900
Jun 16, 2025$1.0900
Mar 17, 2025$1.0900
Dec 16, 2024$1.0900
Sep 16, 2024$1.0200
Jun 17, 2024$1.0200
Mar 15, 2024$1.0200
Dec 15, 2023$1.0200
Sep 15, 2023$0.9530
Jun 15, 2023$0.9530
Mar 17, 2023$0.9530
Dec 16, 2022$0.9530
Sep 16, 2022$0.8850
Jun 16, 2022$0.8850
Mar 18, 2022$0.8850
Dec 17, 2021$0.8850
Sep 17, 2021$0.8250
Jun 18, 2021$0.9234
Mar 12, 2021$0.9234
Dec 18, 2020$0.9234
Sep 18, 2020$0.8621
Jun 12, 2020$0.8621