CoverageForm 410-K10-Q8-K13D13G13F

DCI · Donaldson Co Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DCI

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue----------
Cost of Revenue$596.50M$606.60M$618.20M$564.10M$580.50M$597.80M$568.10M$545.40M$586.90M$552.70M
Gross Profit$299.80M$328.80M$321.90M$305.90M$319.60M$330.10M$308.60M$300.90M$288.80M$284.40M
R&D$18.60M$19.20M$21.40M$21.20M$22.70M$24.80M$22.10M$21.30M$17.40M$18.50M
SG&A$162.50M$169.60M$151.10M$159.20M$166.10M$161.70M$156.80M$155.00M$140.60M$149.60M
Total Operating Expenses$181.10M$179.50M$234.50M$180.40M$188.80M$186.50M$178.90M$176.30M$164.80M$168.10M
D&A-$24.30M--$25.50M--$24.30M--
Operating Income$118.70M$149.30M$87.40M$125.50M$130.80M$143.60M$129.70M$124.60M$124.00M$116.30M
Interest Expense$7.70M$7.10M$5.00M$5.90M$5.50M$5.00M$5.60M$5.50M$5.10M$4.60M
Income Tax$24.10M$33.60M$29.20M$29.10M$31.50M$30.50M$30.30M$30.80M$27.80M$27.30M
Net Income$92.50M$113.90M$57.80M$95.90M$99.00M$113.50M$98.70M$92.10M$93.70M$86.00M
EPS - Basic$0.80$0.98$0.49$0.80$0.83$0.94$0.82$0.76$0.77$0.71
EPS - Diluted$0.78$0.97$0.48$0.79$0.81$0.92$0.81$0.75$0.76$0.70

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$194.40M$210.70M$180.40M$189.10M$221.20M$232.70M$193.80M$217.80M$187.10M$179.40M
Accounts Receivable$647.90M$655.60M$662.20M$597.60M$631.30M$629.70M$599.30M$582.50M$599.70M$574.50M
Inventory$555.80M$533.30M$513.60M$540.80M$520.00M$476.70M$433.40M$429.60M$418.10M$501.30M
Accounts Payable$348.80M$372.90M$368.60M$375.20M$373.50M$379.40M$325.80M$324.90M$304.90M$302.10M
Current Assets$1.53B$1.51B$1.46B$1.42B$1.48B$1.44B$1.32B$1.31B$1.29B$1.35B
Total Assets$3.06B$3.03B$2.98B$2.96B$3.04B$2.91B$2.78B$2.77B$2.77B$2.58B
Current Liabilities$665.90M$703.90M$757.20M$765.80M$800.60M$782.50M$893.50M$882.60M$756.40M$580.10M
Long-term Debt--$640.00M--$510.00M--$623.40M-
Total Liabilities$1.49B$1.51B$1.52B$1.42B$1.50B$1.43B$1.41B$1.43B$1.45B$1.38B
Stockholders' Equity$1.58B$1.52B$1.45B$1.54B$1.54B$1.49B$1.38B$1.34B$1.32B$1.19B
Retained Earnings$2.75B$2.72B$2.61B$2.51B$2.48B$2.38B$2.22B$2.18B$2.09B$1.96B

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$125.40M--$72.90M--$138.00M--
Investing Cash Flow-($3.40M)--($96.00M)--($23.20M)--
Financing Cash Flow-($93.10M)--$9.80M--($78.90M)--
CapEx-$14.20M--$25.00M--$23.20M--
Free Cash Flow-$111.20M--$47.90M--$114.80M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-0.98--0.48--1.25--
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate20.7%22.8%33.6%23.3%24.1%21.2%23.5%25.1%22.9%24.1%
Return on assets3.0%3.8%1.9%3.2%3.3%3.9%3.5%3.3%3.4%3.3%
Return on equity5.9%7.5%4.0%6.2%6.4%7.6%7.2%6.9%7.1%7.2%
Return on invested capital--2.8%--5.7%--4.9%-
Liquidity
Current ratio2.292.151.931.861.851.841.471.491.702.33
Quick ratio1.461.391.251.151.201.230.991.001.151.46
Cash ratio0.290.300.240.250.280.300.220.250.250.31
Leverage
Debt / Equity--0.44--0.34--0.47-
Debt / Assets--0.21--0.17--0.23-
Debt / EBITDA----------
Interest coverage15.4x21.0x17.5x21.3x23.8x28.7x23.2x22.7x24.3x25.3x
Equity multiplier1.942.002.051.921.971.962.022.072.102.16
Liabilities / Assets0.490.500.510.480.490.490.510.520.520.54
Efficiency
Asset turnover----------
Inventory turnover1.071.141.201.041.121.251.311.271.401.10
Days sales outstanding----------
Days inventory outstanding340d321d303d350d327d291d278d288d260d331d
Days payable outstanding213d224d218d243d235d232d209d217d190d200d
Cash conversion cycle----------
Valuation
P / E130.7x86.9x149.9x90.1x90.3x81.3x79.7x76.9x82.7x89.1x
P / B7.6x6.5x6.0x5.6x5.8x6.2x5.7x5.3x5.9x6.4x
P / S----------
EV / EBITDA-56.0x--55.6x--46.0x--
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)-2.0%2.9%-2.5%-0.9%6.2%14.3%8.5%4.8%7.4%13.9%
Operating income growth (YoY)-5.4%14.1%-39.1%-3.2%5.0%15.8%11.5%4.4%11.7%21.5%
Net income growth (YoY)-3.5%15.1%-49.1%-2.8%7.5%21.1%14.8%5.6%12.9%19.8%
EPS growth (YoY)-1.3%19.8%-47.8%-2.5%8.0%21.1%15.7%7.1%13.4%22.8%
EPS CAGR (3y)3.7%11.5%-10.5%11.5%9.9%11.7%22.6%16.0%15.0%11.9%
EPS CAGR (5y)12.1%15.1%-0.8%9.6%9.7%9.7%12.0%6.0%7.5%-
FCF growth (YoY)-132.2%---58.3%--27.4%--
FCF CAGR (5y)-0.2%---0.5%--26.7%--
Book value growth (YoY)2.0%-1.7%-2.4%12.3%15.5%12.8%15.2%15.7%16.5%6.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-07-31.

Product / service

$6.90M total
Royalty$6.90M · 100.0%

Peer comparison

Same SIC group: Industrial & Commercial Fans & Blowers & Air Purifing Equip

CompanyRevenue (last FY)Net marginROE
CECO$774.38M6.5%15.8%
PPIH--18.8%
FTEK$26.68M-8.7%-5.8%
MKUL$616.5K-1000.6%-31.3%
MAIR---

Comparing DONALDSON Co INC against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · +11.1% YoY

Ex-datePer share
Feb 12, 2026$0.3000
Dec 5, 2025$0.3000
Aug 12, 2025$0.3000
Jun 16, 2025$0.3000
Feb 13, 2025$0.2700
Dec 9, 2024$0.2700
Aug 13, 2024$0.2700
Jun 17, 2024$0.2700
Feb 9, 2024$0.2500
Dec 4, 2023$0.2500
Aug 14, 2023$0.2500
Jun 6, 2023$0.2500
Feb 9, 2023$0.2300
Dec 2, 2022$0.2300
Aug 15, 2022$0.2300
Jun 8, 2022$0.2300
Feb 10, 2022$0.2200
Dec 6, 2021$0.2200
Aug 13, 2021$0.2200
Jun 9, 2021$0.2200
Feb 10, 2021$0.2100
Dec 4, 2020$0.2100
Aug 14, 2020$0.2100
Jun 12, 2020$0.2100