CoverageForm 410-K10-Q8-K13D13G13F

CYDY · Cytodyn Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D------$1.08M$650.0K$1.91M$137.0K
SG&A$1.65M$1.80M$1.71M$2.29M$1.51M$1.60M$2.31M$2.76M$2.69M$5.04M
Total Operating Expenses$6.30M$21.69M$4.95M$3.71M$4.00M($22.44M)$3.40M$3.41M$4.61M$23.16M
D&A---$8.0K$7.0K$5.0K$8.0K$7.0K$10.0K$54.0K
Operating Income($6.30M)($21.69M)($4.95M)($3.71M)($4.00M)$22.44M($3.40M)($3.41M)($4.61M)($23.16M)
Interest Expense----------
Income Tax$0$0$0$0$0$0$0$0$0$0
Net Income($4.69M)($22.61M)($5.54M)($4.77M)($4.76M)$19.23M($9.56M)($11.92M)($11.57M)($26.50M)
EPS - Basic$0.00($0.02)$0.00$0.00$0.00$0.02($0.01)($0.01)($0.01)($0.03)
EPS - Diluted$0.00($0.02)$0.00$0.00$0.00$0.02($0.01)($0.01)($0.01)($0.03)

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$15.65M$4.98M$9.33M$11.90M$16.40M$24.92M$3.11M$1.40M$2.03M$2.54M
Accounts Receivable----------
Inventory------$0--$0
Accounts Payable$13.48M$14.24M$14.18M$14.69M$15.13M$14.16M$29.56M$62.08M$62.77M$62.73M
Current Assets$18.44M$8.84M$13.35M$17.88M$20.98M$27.74M$10.81M$9.91M$11.97M$10.80M
Total Assets$18.50M$8.94M$13.48M$18.05M$21.19M$28.02M$11.14M$10.27M$12.41M$11.29M
Current Liabilities$50.43M$85.11M$69.42M$70.52M$70.56M$69.56M$84.18M$129.48M$129.05M$119.80M
Long-term Debt$40.53M$42.17M$43.78M$45.35M$45.84M$45.31M$45.02M$44.25M$44.87M$45.73M
Total Liabilities$122.78M$128.68M$112.99M$114.09M$114.17M$113.23M$127.89M$129.65M$129.30M$120.79M
Stockholders' Equity($104.29M)($119.75M)($99.50M)($96.04M)($92.98M)($85.21M)($116.76M)($119.38M)($116.89M)($109.50M)
Retained Earnings($920.62M)($915.93M)($893.33M)($887.79M)($881.83M)($872.30M)($891.53M)($874.74M)($853.26M)($841.69M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--($2.45M)--$5.44M--($4.50M)-
Investing Cash Flow----------
Financing Cash Flow--($121.0K)--$9.67M--$4.02M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate-----0.0%----
Return on assets-25.4%-253.0%-41.1%-26.4%-22.5%68.6%-85.9%-116.1%-93.2%-234.6%
Return on equity4.5%18.9%5.6%5.0%5.1%-22.6%8.2%10.0%9.9%24.2%
Return on invested capital----------
Liquidity
Current ratio0.370.100.190.250.300.400.130.080.090.09
Quick ratio0.370.100.190.250.300.400.130.080.090.09
Cash ratio0.310.060.130.170.230.360.040.010.020.02
Leverage
Debt / Equity-0.39-0.35-0.44-0.47-0.49-0.53-0.39-0.37-0.38-0.42
Debt / Assets2.194.723.252.512.161.624.044.313.624.05
Debt / EBITDA-----2.02----
Interest coverage----------
Equity multiplier-0.18-0.07-0.14-0.19-0.23-0.33-0.10-0.09-0.11-0.10
Liabilities / Assets6.6414.408.386.325.394.0411.4812.6210.4210.70
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-57.5%-485.1%--9.1%-17.3%-85.3%12.9%52.5%-
Net income growth (YoY)1.4%-374.1%-50.1%60.1%-63.9%13.0%44.9%-
EPS growth (YoY)------66.7%50.0%66.7%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-12.2%-24.7%-16.8%17.7%22.1%27.1%-6.6%-11.6%-23.9%-16.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing CytoDyn Inc. against the 5 most active filers in the same SIC group.