CoverageForm 410-K10-Q8-K13D13G13F

CVLG · Covenant Logistics Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CVLG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$1.16B$1.09B$1.04B$1.10B$978.84M$852.59M
D&A$92.73M$86.53M$69.94M$57.51M$53.88M$65.47M
Operating Income$2.94M$44.76M$58.82M$120.68M$67.16M($14.03M)
Interest Expense$12.05M$13.58M$7.97M$3.08M$2.79M$6.84M
Income Tax$1.18M$10.58M$17.61M$34.86M$20.96M($2.80M)
Net Income$7.24M$35.92M$55.23M$108.68M$60.73M($42.72M)
EPS - Basic$0.28$1.37$1.06$1.81$0.90($0.61)
EPS - Diluted$0.27$1.30$1.00$1.75$0.89($0.61)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.95M$35.62M$2.29M$68.67M$8.41M$8.41M
Accounts Receivable$151.80M$141.63M$142.50M$119.77M$142.36M$91.30M
Inventory------
Accounts Payable$45.48M$31.94M$33.16M$33.90M$29.91M$31.70M
Current Assets$232.82M$213.85M$185.94M$222.66M$188.53M$147.80M
Total Assets$1.05B$997.57M$954.44M$796.64M$651.66M$676.72M
Current Liabilities$209.98M$181.28M$170.29M$156.12M$142.75M$133.38M
Long-term Debt$234.05M$187.09M$196.89M$90.37M$20.35M$47.89M
Total Liabilities$641.55M$559.23M$551.02M$419.52M$301.96M$386.07M
Stockholders' Equity$404.00M$438.34M$403.42M$377.13M$349.70M$290.64M
Retained Earnings$278.21M$278.13M$378.92M$329.47M$225.08M$166.32M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$113.65M$122.89M$84.84M$159.23M$73.22M$63.04M
Investing Cash Flow($140.06M)($107.67M)($235.92M)($86.21M)$10.34M$138.05M
Financing Cash Flow($4.26M)$18.11M$84.71M($12.77M)($83.56M)($236.27M)
CapEx$147.57M$152.96M$217.61M$100.47M$35.28M$94.05M
Free Cash Flow($33.92M)($30.07M)($132.77M)$58.76M$37.93M($31.01M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income-4.69-0.84-2.400.540.620.73
R&D / Revenue------
SG&A / Revenue------
Effective tax rate14.0%22.7%24.2%24.3%25.7%-
Return on assets0.7%3.6%5.8%13.6%9.3%-6.3%
Return on equity1.8%8.2%13.7%28.8%17.4%-14.7%
Return on invested capital0.4%5.5%7.4%19.5%13.5%-3.3%
Liquidity
Current ratio1.111.181.091.431.321.11
Quick ratio1.111.181.091.431.321.11
Cash ratio0.020.200.010.440.060.06
Leverage
Debt / Equity0.580.430.490.240.060.16
Debt / Assets0.220.190.210.110.030.07
Debt / EBITDA2.451.421.530.510.170.93
Interest coverage0.2x3.3x7.4x39.1x24.1x-2.1x
Equity multiplier2.592.282.372.111.862.33
Liabilities / Assets0.610.560.580.530.460.57
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E81.6x21.0x23.1x9.9x14.8x-
P / B1.5x1.7x0.8x0.7x0.6x0.4x
P / S------
EV / EBITDA8.6x6.9x4.0x1.6x2.0x3.3x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-93.4%-23.9%-51.3%79.7%--
Net income growth (YoY)-79.8%-35.0%-49.2%79.0%--
EPS growth (YoY)-79.2%30.3%-43.0%96.1%--
EPS CAGR (3y)-46.4%13.4%-57.3%-27.1%-
EPS CAGR (5y)-23.6%-15.4%-10.3%-0.6%-
FCF growth (YoY)-12.8%77.4%-54.9%-58.2%
FCF CAGR (5y)------
Book value growth (YoY)-7.8%8.7%7.0%7.8%20.3%-17.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Trucking (No Local)

CompanyRevenue (last FY)Net marginROE
JBHT--16.8%
KNX$7.47B0.9%0.9%
ODFL--23.7%
WERN$2.97B-0.5%-1.1%
SNDR$5.67B1.8%3.4%

Comparing COVENANT LOGISTICS GROUP against the 5 most active filers in the same SIC group.

Dividends

$0.28/share trailing 12 months · +19.1% YoY

Ex-datePer share
Mar 6, 2026$0.0700
Dec 5, 2025$0.0700
Sep 5, 2025$0.0700
Jun 6, 2025$0.0700
Mar 7, 2025$0.0700
Dec 6, 2024$0.0550
Sep 6, 2024$0.0550
Jun 7, 2024$0.0550
Feb 29, 2024$0.0550
Nov 30, 2023$0.0550
Aug 31, 2023$0.0550
Jun 1, 2023$0.0550
Mar 2, 2023$0.0550
Dec 1, 2022$0.0400
Sep 1, 2022$0.0400
Jun 2, 2022$0.0315
Mar 3, 2022$0.0315