CoverageForm 410-K10-Q8-K13D13G13F

CTBI · Community Trust Bancorp Inc /Ky/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CTBI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$4.00M$3.70M$3.60M$3.30M$3.20M$3.50M
Operating Income$127.09M$106.69M$98.57M$101.04M$70.27M$70.27M
Interest Expense--$95.54M$28.64M$15.09M$25.45M
Income Tax$29.03M$23.87M$20.56M$19.23M$22.70M$10.76M
Net Income$98.06M$82.81M$78.00M$81.81M$87.94M$59.50M
EPS - Basic$5.44$4.61$4.36$4.59$4.94$3.35
EPS - Diluted$5.43$4.61$4.36$4.58$4.94$3.35

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$363.68M$369.50M$271.40M$128.69M$311.76M$338.24M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$6.68B$6.19B$5.77B$5.38B$5.42B$5.14B
Current Liabilities------
Long-term Debt$63.78M$64.02M$57.84M---
Total Liabilities$5.83B$5.44B$5.07B$4.75B$4.72B$4.48B
Stockholders' Equity$856.07M$757.58M$702.21M$628.05M$698.20M$654.87M
Retained Earnings$593.89M$531.86M$484.40M$438.60M$386.75M$326.74M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$104.99M$105.17M$85.73M$99.68M$115.69M$62.38M
Investing Cash Flow($463.22M)($335.67M)($226.60M)($280.01M)($358.62M)($693.53M)
Financing Cash Flow$352.41M$328.61M$283.58M($2.75M)$216.45M$704.70M
CapEx$7.60M$8.08M$6.32M$6.22M$2.37M$1.48M
Free Cash Flow$97.39M$97.09M$79.41M$93.47M$113.32M$60.90M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.991.171.021.141.291.02
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.8%22.4%20.9%19.0%20.5%15.3%
Return on assets1.5%1.3%1.4%1.5%1.6%1.2%
Return on equity11.5%10.9%11.1%13.0%12.6%9.1%
Return on invested capital10.7%10.1%10.3%---
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.070.080.08---
Debt / Assets0.010.010.01---
Debt / EBITDA0.490.580.57---
Interest coverage--1.0x3.5x4.7x2.8x
Equity multiplier7.818.178.228.577.767.85
Liabilities / Assets0.870.880.880.880.870.87
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.4x11.5x10.1x10.0x8.8x11.1x
P / B1.2x1.3x1.1x1.3x1.1x1.0x
P / S------
EV / EBITDA5.5x5.9x5.6x6.6x6.3x4.3x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)19.1%8.2%-2.4%43.8%0.0%2.6%
Net income growth (YoY)18.4%6.2%-4.7%-7.0%47.8%-7.8%
EPS growth (YoY)17.8%5.7%-4.8%-7.3%47.5%-8.0%
EPS CAGR (3y)5.8%-2.3%9.2%8.0%13.8%4.7%
EPS CAGR (5y)10.1%4.8%5.4%9.4%12.8%4.7%
FCF growth (YoY)0.3%22.3%-15.0%-17.5%86.1%-24.7%
FCF CAGR (5y)9.8%3.7%4.9%9.6%14.4%-7.2%
Book value growth (YoY)13.0%7.9%11.8%-10.0%6.6%6.5%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing COMMUNITY TRUST BANCORP INC /KY/ against the 5 most active filers in the same SIC group.

Dividends

$2.06/share trailing 12 months · +10.2% YoY

Ex-datePer share
Mar 13, 2026$0.5300
Dec 15, 2025$0.5300
Sep 15, 2025$0.5300
Jun 13, 2025$0.4700
Mar 14, 2025$0.4700
Dec 13, 2024$0.4700
Sep 13, 2024$0.4700
Jun 14, 2024$0.4600
Mar 14, 2024$0.4600
Dec 14, 2023$0.4600
Sep 14, 2023$0.4600
Jun 14, 2023$0.4400
Mar 14, 2023$0.4400
Dec 14, 2022$0.4400
Sep 14, 2022$0.4400
Jun 14, 2022$0.4000
Mar 14, 2022$0.4000
Dec 14, 2021$0.4000
Sep 14, 2021$0.4000
Jun 14, 2021$0.3850
Mar 12, 2021$0.3850
Dec 14, 2020$0.3850
Sep 14, 2020$0.3850
Jun 12, 2020$0.3800