CoverageForm 410-K10-Q8-K13D13G13F

CSGP · Costar Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CSGP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$897.00M-$833.60M$781.30M$732.20M-$692.60M$677.80M$656.40M-
Cost of Revenue$196.00M-$172.20M$167.80M$153.30M-$140.60M$135.80M$141.20M-
Gross Profit$701.00M-$661.40M$613.50M$578.90M-$552.00M$542.00M$515.20M-
R&D----------
SG&A$126.00M-$157.00M$122.20M$141.10M-$105.80M$109.90M$98.50M-
Total Operating Expenses$698.00M-$712.50M$640.70M$621.70M-$528.30M$558.10M$558.00M-
D&A$82.00M---$47.30M---$33.30M-
Operating Income$3.00M-($51.10M)($27.20M)($42.80M)-$23.70M($16.10M)($42.80M)-
Interest Expense$7.00M-$7.00M$7.00M$7.00M-$7.00M$7.40M$7.30M-
Income Tax$9.00M-($14.90M)$15.40M$8.10M-$24.70M$16.70M$4.80M-
Net Income$3.00M-($30.90M)$6.20M($14.80M)-$53.00M$19.20M$6.70M-
EPS - Basic$0.01-($0.07)$0.01($0.04)-$0.13$0.05$0.02-
EPS - Diluted$0.01-($0.07)$0.01($0.04)-$0.13$0.05$0.02-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.22B$1.63B$1.94B$3.63B$3.68B$4.70B$4.94B$4.92B$4.95B$5.20B
Accounts Receivable$269.00M$234.00M$243.80M$203.80M$207.00M$187.90M$178.80M$203.80M$197.40M$190.00M
Inventory$14.00M$6.00M$6.30M$7.20M$5.30M-----
Accounts Payable$39.00M$42.00M$46.50M$51.50M$38.70M$47.00M$84.40M$101.00M$113.60M$23.10M
Current Assets$1.71B$2.12B$2.41B$4.33B$4.35B$4.95B$5.20B$5.21B$5.22B$5.48B
Total Assets$10.16B$10.54B$10.82B$10.51B$10.43B$9.26B$9.14B$9.07B$9.03B$8.92B
Current Liabilities$777.00M$746.00M$770.50M$742.40M$724.40M$552.30M$539.40M$561.70M$573.80M$455.80M
Long-term Debt$994.00M$993.00M$992.90M$992.50M$992.20M$991.90M$991.50M$991.20M$990.80M$990.50M
Total Liabilities$2.21B$2.17B$2.20B$1.91B$1.87B$1.70B$1.65B$1.67B$1.69B$1.58B
Stockholders' Equity$7.91B$8.33B$8.62B$8.60B$8.56B$7.55B$7.49B$7.40B$7.34B$7.34B
Retained Earnings-$2.35B---$2.34B---$2.20B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$152.00M---$53.20M---$139.60M-
Investing Cash Flow($54.00M)---($910.60M)---($380.30M)-
Financing Cash Flow($514.00M)---($47.30M)---($22.50M)-
CapEx$45.00M---$53.70M---$376.70M-
Free Cash Flow$107.00M---($500.0K)---($237.10M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin78.1%-79.3%78.5%79.1%-79.7%80.0%78.5%-
Operating margin0.3%--6.1%-3.5%-5.8%-3.4%-2.4%-6.5%-
EBITDA margin9.5%---0.6%----1.4%-
Net margin0.3%--3.7%0.8%-2.0%-7.7%2.8%1.0%-
Free cash flow margin11.9%----0.1%----36.1%-
FCF / Net income35.67---0.03----35.39-
R&D / Revenue----------
SG&A / Revenue14.0%-18.8%15.6%19.3%-15.3%16.2%15.0%-
Effective tax rate75.0%--71.3%--31.8%46.5%41.7%-
Return on assets0.0%--0.3%0.1%-0.1%-0.6%0.2%0.1%-
Return on equity0.0%--0.4%0.1%-0.2%-0.7%0.3%0.1%-
Return on invested capital0.0%--0.4%-0.1%-0.4%-0.2%-0.1%-0.3%-
Liquidity
Current ratio2.202.843.125.836.018.969.639.279.0912.01
Quick ratio2.182.833.115.826.008.969.639.279.0912.01
Cash ratio1.562.192.514.895.088.519.158.768.6311.41
Leverage
Debt / Equity0.130.120.120.120.120.130.130.130.130.13
Debt / Assets0.100.090.090.090.100.110.110.110.110.11
Debt / EBITDA11.69---220.49-----
Interest coverage0.4x--7.3x-3.9x-6.1x-3.4x-2.2x-5.9x-
Equity multiplier1.281.261.261.221.221.231.221.231.231.22
Liabilities / Assets0.220.210.200.180.180.180.180.180.190.18
Efficiency
Asset turnover0.09-0.080.070.07-0.080.070.07-
Inventory turnover14.00-27.3323.3128.92-----
Days sales outstanding109d-107d95d103d-94d110d110d-
Days inventory outstanding26d-13d16d13d-----
Days payable outstanding73d-99d112d92d-219d271d294d-
Cash conversion cycle63d-22d-1d24d-----
Valuation
P / E4034.0x--8040.0x--580.3x1482.8x4830.0x-
P / B2.1x-4.1x4.0x3.8x-4.1x4.1x5.4x-
P / S18.6x-42.5x43.7x44.4x-44.4x44.6x59.9x-
EV / EBITDA193.9x---6630.1x-----
Growth
Revenue growth (YoY)22.5%-20.4%15.3%11.5%-10.9%11.9%12.3%-
Revenue CAGR (3y)15.4%-14.4%13.4%12.4%-11.5%12.2%12.8%-
Revenue CAGR (5y)14.4%-14.4%14.5%13.3%-14.4%14.5%14.9%-
Gross profit growth (YoY)21.1%-19.8%13.2%12.4%-10.2%9.8%10.8%-
Operating income growth (YoY)----68.9%0.0%--61.5%---
Net income growth (YoY)----67.7%---41.5%-80.9%-92.3%-
EPS growth (YoY)----80.0%---40.9%-80.0%-90.5%-
EPS CAGR (3y)-63.8%---63.8%---6.7%-32.1%-78.0%-
EPS CAGR (5y)-64.9%---63.8%---42.9%-50.8%-61.4%-
FCF growth (YoY)----99.8%-----
FCF CAGR (5y)6.7%---------
Book value growth (YoY)-7.5%10.3%15.0%16.3%16.5%2.9%3.9%4.1%5.4%6.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.25B total
Commercial Real Estate Segment$1.79B · 55.0%
Residential Real Estate Segment$1.46B · 45.0%

Product / service

$1.79B total
Co Star$1.26B · 70.5%
Loop Net$312.00M · 17.5%
Product And Service Other$216.00M · 12.1%

Geographic

$350.00M total
Non Us$350.00M · 100.0%

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing COSTAR GROUP against the 5 most active filers in the same SIC group.