CoverageForm 410-K10-Q8-K13D13G13F

CRUS · Cirrus Logic, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CRUS

Income Statement

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$407.27M$580.62M$560.96M$374.03M$555.74M$541.86M$317.02M$618.98M$481.06M$393.64M
Cost of Revenue$193.24M$272.50M$266.59M$185.10M$257.95M$259.27M$157.63M$301.52M$234.47M$191.00M
Gross Profit$214.03M$308.13M$294.37M$188.93M$297.79M$282.59M$159.39M$317.46M$246.60M$202.63M
R&D$102.89M$113.55M$110.02M$105.36M$112.98M$112.92M$106.22M$112.67M$104.20M$109.72M
SG&A$38.74M$41.65M$39.59M$36.77M$39.04M$37.81M$35.38M$37.60M$34.32M$38.64M
Total Operating Expenses$141.64M$155.20M$149.61M$142.13M$152.02M$150.74M$141.59M$149.92M$140.85M$148.36M
D&A$13.17M--$12.36M--$11.94M--$16.52M
Operating Income$72.39M$152.93M$144.76M$46.79M$145.77M$131.85M$17.79M$167.55M$105.75M$54.28M
Interest Expense$218.0K$218.0K$243.0K$218.0K$235.0K$243.0K$218.0K$235.0K$243.0K$218.0K
Income Tax$19.93M$22.14M$21.80M$14.51M$37.70M$37.87M$7.17M$33.38M$34.00M$15.38M
Net Income$60.70M$140.31M$131.60M$42.09M$116.00M$102.14M$15.60M$138.72M$75.41M$39.71M
EPS - Basic$1.17$2.75$2.57$0.79$2.19$1.92$0.28$2.57$1.38$0.71
EPS - Diluted$1.14$2.66$2.48$0.76$2.11$1.83$0.28$2.50$1.34$0.69

Balance Sheet

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$800.93M$778.08M$593.48M$539.62M$526.44M$445.76M$502.76M$483.93M$277.81M$445.78M
Accounts Receivable$220.15M$278.99M$355.40M$216.01M$261.94M$324.10M$162.48M$217.27M$271.89M$150.47M
Inventory$240.87M$189.48M$236.41M$299.09M$275.56M$271.76M$227.25M$256.68M$328.93M$233.45M
Accounts Payable$80.64M$68.86M$79.97M$63.16M$77.91M$91.90M$55.55M$56.23M$87.34M$81.46M
Current Assets$1.43B$1.41B$1.37B$1.24B$1.25B$1.22B$1.11B$1.19B$1.10B$1.02B
Total Assets$2.49B$2.46B$2.43B$2.33B$2.36B$2.36B$2.23B$2.22B$2.10B$2.06B
Current Liabilities$194.66M$184.19M$210.32M$195.19M$210.91M$229.28M$186.39M$178.59M$201.19M$216.34M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$2.13B$2.10B$2.04B$1.95B$1.96B$1.93B$1.82B$1.80B$1.71B$1.66B
Retained Earnings$184.88M$178.69M$139.03M$90.35M$124.10M$107.23M$58.92M$66.63M($1.21M)($9.32M)

Cash Flow

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow$116.13M--$87.16M--($39.81M)--$74.36M
Investing Cash Flow($6.21M)--($66.56M)--($14.63M)--($7.72M)
Financing Cash Flow($100.67M)--($32.02M)--($38.99M)--($57.13M)
CapEx$2.64M--$9.99M--$12.31M--$6.78M
Free Cash Flow$113.49M--$77.17M--($52.12M)--$67.59M

Ratios

MetricQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin52.6%53.1%52.5%50.5%53.6%52.2%50.3%51.3%51.3%51.5%
Operating margin17.8%26.3%25.8%12.5%26.2%24.3%5.6%27.1%22.0%13.8%
EBITDA margin21.0%--15.8%--9.4%--18.0%
Net margin14.9%24.2%23.5%11.3%20.9%18.8%4.9%22.4%15.7%10.1%
Free cash flow margin27.9%--20.6%---16.4%--17.2%
FCF / Net income1.87--1.83---3.34--1.70
R&D / Revenue25.3%19.6%19.6%28.2%20.3%20.8%33.5%18.2%21.7%27.9%
SG&A / Revenue9.5%7.2%7.1%9.8%7.0%7.0%11.2%6.1%7.1%9.8%
Effective tax rate24.7%13.6%14.2%25.6%24.5%27.0%31.5%19.4%31.1%27.9%
Return on assets2.4%5.7%5.4%1.8%4.9%4.3%0.7%6.3%3.6%1.9%
Return on equity2.9%6.7%6.4%2.2%5.9%5.3%0.9%7.7%4.4%2.4%
Return on invested capital----------
Liquidity
Current ratio7.377.656.506.355.935.345.936.645.454.70
Quick ratio6.136.625.384.824.624.164.725.203.823.63
Cash ratio4.114.222.822.762.501.942.702.711.382.06
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage332.1x701.5x595.7x214.6x620.3x542.6x81.6x713.0x435.2x249.0x
Equity multiplier1.171.171.191.191.201.221.231.231.231.24
Liabilities / Assets----------
Efficiency
Asset turnover0.160.240.230.160.240.230.140.280.230.19
Inventory turnover0.801.441.130.620.940.950.691.170.710.82
Days sales outstanding197d175d231d211d172d218d187d128d206d140d
Days inventory outstanding455d254d324d590d390d383d526d311d512d446d
Days payable outstanding152d92d109d125d110d129d129d68d136d156d
Cash conversion cycle500d337d445d676d452d472d585d371d582d430d
Valuation
P / E125.8x45.4x50.9x130.9x48.3x66.4x330.6x33.3x53.6x153.0x
P / B3.6x3.0x3.3x2.8x2.9x3.5x2.9x2.6x2.4x3.7x
P / S18.8x11.0x11.9x14.8x10.1x12.5x16.5x7.5x8.4x15.5x
EV / EBITDA80.0x--84.5x--159.4x--79.9x
Growth
Revenue growth (YoY)8.9%4.5%3.5%18.0%-10.2%12.6%-19.5%4.8%-11.0%42.0%
Revenue CAGR (3y)1.1%-0.6%1.2%10.5%0.4%5.2%9.3%8.4%11.5%18.2%
Revenue CAGR (5y)10.9%3.6%10.1%9.4%8.2%6.9%4.5%5.1%5.6%4.2%
Gross profit growth (YoY)13.3%3.5%4.2%18.5%-6.2%14.6%-21.3%7.0%-9.1%44.8%
Operating income growth (YoY)54.7%4.9%9.8%163.0%-13.0%24.7%-67.2%18.5%-9.0%184.1%
Net income growth (YoY)44.2%21.0%28.8%169.8%-16.4%35.5%-60.7%34.1%-13.5%130.7%
EPS growth (YoY)50.0%26.1%35.5%171.4%-15.6%36.6%-59.4%36.6%-11.8%137.9%
EPS CAGR (3y)18.2%13.3%17.7%37.9%-0.8%8.6%-2.3%9.4%10.6%105.1%
EPS CAGR (5y)30.6%6.8%20.2%56.9%13.3%7.6%-38.5%7.6%1.5%
FCF growth (YoY)47.1%---------
FCF CAGR (5y)---7.7%------
Book value growth (YoY)9.2%7.2%5.9%7.3%9.0%12.9%9.6%4.9%3.2%3.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-28.

Product / service

$2.00B total
Audio Products Segment$1.16B · 58.1%
High Performance Mixed Signal Products$837.45M · 41.9%

Geographic

$2.91B total
CN$1.07B · 36.6%
Other Countries$915.63M · 31.4%
IN$313.75M · 10.8%
HK$222.74M · 7.6%
VN$185.06M · 6.4%
KR$120.02M · 4.1%
Other Non USCountries$74.07M · 2.5%
US$14.87M · 0.5%

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
AMKR$6.71B5.6%8.4%
LSCC$523.26M0.6%0.4%
CRDO---
FSLR$5.22B29.3%16.0%
NVDA$215.94B55.6%76.3%

Comparing CIRRUS LOGIC against the 5 most active filers in the same SIC group.