CoverageForm 410-K10-Q8-K13D13G13F

CPTP · Capital Properties Inc /Ri/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CPTP

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue---$4.81M$4.59M$5.17M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$1.45M$1.39M$1.34M$1.42M$1.31M$1.27M
Total Operating Expenses$2.40M$2.28M$2.26M$2.27M$1.88M$1.78M
D&A$86.0K$86.0K$86.0K$86.0K$93.0K$102.0K
Operating Income$3.23M$3.25M$2.82M$2.54M$2.72M$3.38M
Interest Expense------
Income Tax$892.0K$898.0K$774.0K$705.0K$734.0K$951.0K
Net Income$2.00M$2.33M$1.79M$1.84M$1.98M$2.48M
EPS - Basic$0.30$0.35$0.27$0.28$0.30$0.38
EPS - Diluted------

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents$850.0K$652.0K$1.48M$1.44M$1.64M$1.26M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$9.05M$8.95M$8.41M$8.42M$8.68M$8.60M
Current Liabilities------
Long-term Debt------
Total Liabilities$1.30M$1.36M$1.30M$1.25M$1.50M$2.01M
Stockholders' Equity$7.75M$7.59M$7.11M$7.17M$7.18M$6.58M
Retained Earnings$6.90M$6.74M$6.26M$6.33M$6.33M$5.74M

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow$2.48M$2.29M$2.10M$1.75M$2.07M$2.54M
Investing Cash Flow($430.0K)($1.27M)($217.0K)($100.0K)($301.0K)$548.0K
Financing Cash Flow-----($2.97M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin------
Operating margin---52.9%59.2%65.5%
EBITDA margin---54.7%61.2%67.5%
Net margin---38.2%43.2%48.0%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue---29.5%28.5%24.6%
Effective tax rate30.8%27.8%30.2%27.7%27.0%27.7%
Return on assets22.1%26.0%21.2%21.8%22.8%28.9%
Return on equity25.9%30.7%25.1%25.6%27.6%37.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.171.181.181.171.211.31
Liabilities / Assets0.140.150.150.150.170.23
Efficiency
Asset turnover---0.570.530.60
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)---4.7%-11.1%-3.1%
Revenue CAGR (3y)----3.4%-4.3%0.3%
Revenue CAGR (5y)----1.2%-11.7%-7.8%
Gross profit growth (YoY)------
Operating income growth (YoY)-0.6%15.4%10.7%-6.4%-19.7%272.8%
Net income growth (YoY)-13.9%30.2%-2.8%-7.3%-20.1%96.8%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)2.0%6.7%-0.9%-0.1%9.1%-6.9%

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Lessors of Real Property, NEC

CompanyRevenue (last FY)Net marginROE
RADI$135.46M-44.8%-9.6%
RHE$53.16M5.7%872.5%
SAFE$270.31M50.1%6.3%
GOOD$161.34M12.0%11.2%
STHO$110.14M-58.3%-25.5%

Comparing CAPITAL PROPERTIES INC /RI/ against the 5 most active filers in the same SIC group.

Dividends

$0.32/share trailing 12 months · +14.3% YoY

Ex-datePer share
May 15, 2026$0.0900
Feb 6, 2026$0.0900
Nov 14, 2025$0.0700
Aug 15, 2025$0.0700
May 16, 2025$0.0700
Feb 7, 2025$0.0700
Nov 15, 2024$0.0700
Aug 16, 2024$0.0700
May 9, 2024$0.0700
Feb 8, 2024$0.0700
Nov 9, 2023$0.0700
Aug 10, 2023$0.0700
May 11, 2023$0.0700
Feb 9, 2023$0.0700
Nov 9, 2022$0.0700
Aug 11, 2022$0.0700
May 12, 2022$0.0700
Feb 10, 2022$0.0700
Nov 10, 2021$0.0700
Aug 12, 2021$0.0700
May 13, 2021$0.0700
Feb 11, 2021$0.0700
Nov 12, 2020$0.0700
Aug 13, 2020$0.0700