CoverageForm 410-K10-Q8-K13D13G13F

COLM · Columbia Sportswear Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · COLM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.40B$3.37B$3.49B$3.46B$3.13B$2.50B
Cost of Revenue$1.68B$1.68B$1.76B$1.75B$1.51B$1.28B
Gross Profit$1.72B$1.69B$1.73B$1.71B$1.61B$1.22B
R&D------
SG&A$1.50B$1.44B$1.42B$1.30B$1.18B$1.10B
Total Operating Expenses------
D&A$56.84M$55.94M$58.06M$54.75M$55.92M$63.42M
Operating Income$207.04M$270.74M$310.28M$393.10M$450.50M$137.05M
Interest Expense------
Income Tax$52.40M$74.91M$74.79M$85.97M$97.40M$31.51M
Net Income$223.27M$223.27M$251.40M$311.40M$354.10M$108.01M
EPS - Basic$3.24$3.83$4.11$4.96$5.37$1.63
EPS - Diluted$3.24$3.82$4.09$4.95$5.33$1.62

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$442.03M$531.87M$350.32M$430.24M$763.40M$790.73M
Accounts Receivable$403.17M$417.54M$423.08M$547.56M$487.80M$452.94M
Inventory$689.46M$690.51M$746.29M$1.03B$645.38M$556.53M
Accounts Payable$385.60M$385.69M$235.93M$322.47M$283.35M$206.70M
Current Assets$1.97B$2.01B$2.01B$2.14B$2.11B$1.86B
Total Assets$2.93B$2.98B$2.94B$3.05B$3.07B$2.84B
Current Liabilities$760.81M$766.54M$596.63M$738.72M$680.39M$552.62M
Long-term Debt------
Total Liabilities$1.22B$1.20B$1.00B$1.12B$1.08B$1.00B
Stockholders' Equity$1.71B$1.78B$1.94B$1.94B$1.83B$1.83B
Retained Earnings$1.78B$1.84B$1.98B$1.95B$1.99B$1.81B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$282.90M$491.04M$636.30M($25.24M)$354.41M$276.08M
Investing Cash Flow($120.72M)$87.33M($461.82M)$72.74M($163.75M)($27.17M)
Financing Cash Flow($267.12M)($386.24M)($254.79M)($360.83M)($210.89M)($151.70M)
CapEx$66.17M$59.80M$54.61M$58.47M$28.76M$28.76M
Free Cash Flow$216.74M$431.24M$581.69M($83.71M)$325.65M$247.32M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin50.5%50.2%49.6%49.4%51.6%48.9%
Operating margin6.1%8.0%8.9%11.3%14.4%5.5%
EBITDA margin7.8%9.7%10.6%12.9%16.2%8.0%
Net margin6.6%6.6%7.2%9.0%11.3%4.3%
Free cash flow margin6.4%12.8%16.7%-2.4%10.4%9.9%
FCF / Net income0.971.932.31-0.270.922.29
R&D / Revenue------
SG&A / Revenue44.2%42.9%40.6%37.7%37.8%43.9%
Effective tax rate19.0%25.1%22.9%21.6%21.6%22.6%
Return on assets7.6%7.5%8.6%10.2%11.5%3.8%
Return on equity13.1%12.5%13.0%16.1%19.3%5.9%
Return on invested capital------
Liquidity
Current ratio2.592.623.382.893.113.36
Quick ratio1.691.722.131.502.162.35
Cash ratio0.580.690.590.581.121.43
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.711.671.521.581.671.55
Liabilities / Assets0.420.400.340.370.350.35
Efficiency
Asset turnover1.161.131.191.141.020.88
Inventory turnover2.442.432.351.702.352.30
Days sales outstanding43d45d44d58d57d66d
Days inventory outstanding150d150d155d214d156d159d
Days payable outstanding84d84d49d67d68d59d
Cash conversion cycle109d112d150d205d144d166d
Valuation
P / E17.0x22.0x19.4x17.7x18.3x53.9x
P / B1.8x2.8x2.5x2.8x3.5x3.2x
P / S0.9x1.5x1.4x1.6x2.1x2.3x
EV / EBITDA9.8x13.4x12.3x11.4x11.3x25.2x
Growth
Revenue growth (YoY)0.9%-3.4%0.7%10.8%25.0%-17.8%
Revenue CAGR (3y)-0.6%2.5%11.7%4.4%9.6%-
Revenue CAGR (5y)6.3%2.1%8.0%---
Gross profit growth (YoY)1.5%-2.2%1.1%6.1%31.7%-19.3%
Operating income growth (YoY)-23.5%-12.7%-21.1%-12.7%228.7%-65.3%
Net income growth (YoY)0.0%-11.2%-19.3%-12.1%227.8%-67.3%
EPS growth (YoY)-15.2%-6.6%-17.4%-7.1%229.0%-66.5%
EPS CAGR (3y)-13.2%-10.5%36.2%0.8%11.8%2.8%
EPS CAGR (5y)14.9%-4.6%1.4%27.1%14.4%-7.9%
FCF growth (YoY)-49.7%-25.9%--31.7%52.7%
FCF CAGR (5y)-2.6%21.6%21.0%-7.7%57.9%
Book value growth (YoY)-3.9%-8.2%0.1%5.6%0.0%-0.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$1.98B total
Apparel Accessories And Equipment$1.65B · 83.3%
Footwear$330.63M · 16.7%

Geographic

$3.40B total
US$1.98B · 58.3%
Latin America And Asia Pacific$611.15M · 18.0%
EMEA$576.92M · 17.0%
CA$230.25M · 6.8%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.78
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Apparel & Other Finishd Prods of Fabrics & Similar Matl

CompanyRevenue (last FY)Net marginROE
LEVI$6.28B9.2%25.4%
CRI$2.90B3.2%9.9%
UA$4.97B-10.0%-35.0%
LULU$11.10B14.2%31.8%
FIGS$631.10M5.4%7.8%

Comparing COLUMBIA SPORTSWEAR CO against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 21, 2026$0.3000
Mar 9, 2026$0.3000
Nov 20, 2025$0.3000
Aug 21, 2025$0.3000
May 22, 2025$0.3000
Mar 10, 2025$0.3000
Nov 20, 2024$0.3000
Aug 15, 2024$0.3000
May 15, 2024$0.3000
Mar 7, 2024$0.3000
Nov 15, 2023$0.3000
Aug 21, 2023$0.3000
May 17, 2023$0.3000
Mar 9, 2023$0.3000
Nov 16, 2022$0.3000
Aug 16, 2022$0.3000
May 18, 2022$0.3000
Mar 10, 2022$0.3000
Nov 17, 2021$0.2600
Aug 11, 2021$0.2600
May 12, 2021$0.2600
Mar 8, 2021$0.2600
Mar 9, 2020$0.2600
Nov 20, 2019$0.2400