COLM · Columbia Sportswear Co - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $3.40B | $3.37B | $3.49B | $3.46B | $3.13B | $2.50B |
| Cost of Revenue | $1.68B | $1.68B | $1.76B | $1.75B | $1.51B | $1.28B |
| Gross Profit | $1.72B | $1.69B | $1.73B | $1.71B | $1.61B | $1.22B |
| R&D | - | - | - | - | - | - |
| SG&A | $1.50B | $1.44B | $1.42B | $1.30B | $1.18B | $1.10B |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $56.84M | $55.94M | $58.06M | $54.75M | $55.92M | $63.42M |
| Operating Income | $207.04M | $270.74M | $310.28M | $393.10M | $450.50M | $137.05M |
| Interest Expense | - | - | - | - | - | - |
| Income Tax | $52.40M | $74.91M | $74.79M | $85.97M | $97.40M | $31.51M |
| Net Income | $223.27M | $223.27M | $251.40M | $311.40M | $354.10M | $108.01M |
| EPS - Basic | $3.24 | $3.83 | $4.11 | $4.96 | $5.37 | $1.63 |
| EPS - Diluted | $3.24 | $3.82 | $4.09 | $4.95 | $5.33 | $1.62 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $442.03M | $531.87M | $350.32M | $430.24M | $763.40M | $790.73M |
| Accounts Receivable | $403.17M | $417.54M | $423.08M | $547.56M | $487.80M | $452.94M |
| Inventory | $689.46M | $690.51M | $746.29M | $1.03B | $645.38M | $556.53M |
| Accounts Payable | $385.60M | $385.69M | $235.93M | $322.47M | $283.35M | $206.70M |
| Current Assets | $1.97B | $2.01B | $2.01B | $2.14B | $2.11B | $1.86B |
| Total Assets | $2.93B | $2.98B | $2.94B | $3.05B | $3.07B | $2.84B |
| Current Liabilities | $760.81M | $766.54M | $596.63M | $738.72M | $680.39M | $552.62M |
| Long-term Debt | - | - | - | - | - | - |
| Total Liabilities | $1.22B | $1.20B | $1.00B | $1.12B | $1.08B | $1.00B |
| Stockholders' Equity | $1.71B | $1.78B | $1.94B | $1.94B | $1.83B | $1.83B |
| Retained Earnings | $1.78B | $1.84B | $1.98B | $1.95B | $1.99B | $1.81B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $282.90M | $491.04M | $636.30M | ($25.24M) | $354.41M | $276.08M |
| Investing Cash Flow | ($120.72M) | $87.33M | ($461.82M) | $72.74M | ($163.75M) | ($27.17M) |
| Financing Cash Flow | ($267.12M) | ($386.24M) | ($254.79M) | ($360.83M) | ($210.89M) | ($151.70M) |
| CapEx | $66.17M | $59.80M | $54.61M | $58.47M | $28.76M | $28.76M |
| Free Cash Flow | $216.74M | $431.24M | $581.69M | ($83.71M) | $325.65M | $247.32M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 50.5% | 50.2% | 49.6% | 49.4% | 51.6% | 48.9% |
| Operating margin | 6.1% | 8.0% | 8.9% | 11.3% | 14.4% | 5.5% |
| EBITDA margin | 7.8% | 9.7% | 10.6% | 12.9% | 16.2% | 8.0% |
| Net margin | 6.6% | 6.6% | 7.2% | 9.0% | 11.3% | 4.3% |
| Free cash flow margin | 6.4% | 12.8% | 16.7% | -2.4% | 10.4% | 9.9% |
| FCF / Net income | 0.97 | 1.93 | 2.31 | -0.27 | 0.92 | 2.29 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 44.2% | 42.9% | 40.6% | 37.7% | 37.8% | 43.9% |
| Effective tax rate | 19.0% | 25.1% | 22.9% | 21.6% | 21.6% | 22.6% |
| Return on assets | 7.6% | 7.5% | 8.6% | 10.2% | 11.5% | 3.8% |
| Return on equity | 13.1% | 12.5% | 13.0% | 16.1% | 19.3% | 5.9% |
| Return on invested capital | - | - | - | - | - | - |
| Liquidity | ||||||
| Current ratio | 2.59 | 2.62 | 3.38 | 2.89 | 3.11 | 3.36 |
| Quick ratio | 1.69 | 1.72 | 2.13 | 1.50 | 2.16 | 2.35 |
| Cash ratio | 0.58 | 0.69 | 0.59 | 0.58 | 1.12 | 1.43 |
| Leverage | ||||||
| Debt / Equity | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - |
| Equity multiplier | 1.71 | 1.67 | 1.52 | 1.58 | 1.67 | 1.55 |
| Liabilities / Assets | 0.42 | 0.40 | 0.34 | 0.37 | 0.35 | 0.35 |
| Efficiency | ||||||
| Asset turnover | 1.16 | 1.13 | 1.19 | 1.14 | 1.02 | 0.88 |
| Inventory turnover | 2.44 | 2.43 | 2.35 | 1.70 | 2.35 | 2.30 |
| Days sales outstanding | 43d | 45d | 44d | 58d | 57d | 66d |
| Days inventory outstanding | 150d | 150d | 155d | 214d | 156d | 159d |
| Days payable outstanding | 84d | 84d | 49d | 67d | 68d | 59d |
| Cash conversion cycle | 109d | 112d | 150d | 205d | 144d | 166d |
| Valuation | ||||||
| P / E | 17.0x | 22.0x | 19.4x | 17.7x | 18.3x | 53.9x |
| P / B | 1.8x | 2.8x | 2.5x | 2.8x | 3.5x | 3.2x |
| P / S | 0.9x | 1.5x | 1.4x | 1.6x | 2.1x | 2.3x |
| EV / EBITDA | 9.8x | 13.4x | 12.3x | 11.4x | 11.3x | 25.2x |
| Growth | ||||||
| Revenue growth (YoY) | 0.9% | -3.4% | 0.7% | 10.8% | 25.0% | -17.8% |
| Revenue CAGR (3y) | -0.6% | 2.5% | 11.7% | 4.4% | 9.6% | - |
| Revenue CAGR (5y) | 6.3% | 2.1% | 8.0% | - | - | - |
| Gross profit growth (YoY) | 1.5% | -2.2% | 1.1% | 6.1% | 31.7% | -19.3% |
| Operating income growth (YoY) | -23.5% | -12.7% | -21.1% | -12.7% | 228.7% | -65.3% |
| Net income growth (YoY) | 0.0% | -11.2% | -19.3% | -12.1% | 227.8% | -67.3% |
| EPS growth (YoY) | -15.2% | -6.6% | -17.4% | -7.1% | 229.0% | -66.5% |
| EPS CAGR (3y) | -13.2% | -10.5% | 36.2% | 0.8% | 11.8% | 2.8% |
| EPS CAGR (5y) | 14.9% | -4.6% | 1.4% | 27.1% | 14.4% | -7.9% |
| FCF growth (YoY) | -49.7% | -25.9% | - | - | 31.7% | 52.7% |
| FCF CAGR (5y) | -2.6% | 21.6% | 21.0% | - | 7.7% | 57.9% |
| Book value growth (YoY) | -3.9% | -8.2% | 0.1% | 5.6% | 0.0% | -0.9% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Product / service
$1.98B totalApparel Accessories And Equipment$1.65B · 83.3%
Footwear$330.63M · 16.7%
Geographic
$3.40B totalUS$1.98B · 58.3%
Latin America And Asia Pacific$611.15M · 18.0%
EMEA$576.92M · 17.0%
CA$230.25M · 6.8%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
2.78
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- -Long-term debt decreased
- ✗Current ratio improved
- ✓No share dilution
- ✓Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Apparel & Other Finishd Prods of Fabrics & Similar Matl
Comparing COLUMBIA SPORTSWEAR CO against the 5 most active filers in the same SIC group.
Dividends
$1.20/share trailing 12 months · 0.0% YoY
| Ex-date | Per share |
|---|---|
| May 21, 2026 | $0.3000 |
| Mar 9, 2026 | $0.3000 |
| Nov 20, 2025 | $0.3000 |
| Aug 21, 2025 | $0.3000 |
| May 22, 2025 | $0.3000 |
| Mar 10, 2025 | $0.3000 |
| Nov 20, 2024 | $0.3000 |
| Aug 15, 2024 | $0.3000 |
| May 15, 2024 | $0.3000 |
| Mar 7, 2024 | $0.3000 |
| Nov 15, 2023 | $0.3000 |
| Aug 21, 2023 | $0.3000 |
| May 17, 2023 | $0.3000 |
| Mar 9, 2023 | $0.3000 |
| Nov 16, 2022 | $0.3000 |
| Aug 16, 2022 | $0.3000 |
| May 18, 2022 | $0.3000 |
| Mar 10, 2022 | $0.3000 |
| Nov 17, 2021 | $0.2600 |
| Aug 11, 2021 | $0.2600 |
| May 12, 2021 | $0.2600 |
| Mar 8, 2021 | $0.2600 |
| Mar 9, 2020 | $0.2600 |
| Nov 20, 2019 | $0.2400 |