CoverageForm 410-K10-Q8-K13D13G13F

COHU · Cohu Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · COHU

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$26.39M-$22.45M$23.19M$23.15M-$20.32M$21.34M$22.34M-
SG&A$34.60M-$31.77M$29.87M$30.01M-$30.30M$32.12M$35.08M-
Total Operating Expenses$136.27M-$135.97M$124.92M$124.12M-$111.11M$121.00M$125.59M-
D&A$10.42M---$13.08M---$13.22M-
Operating Income($11.15M)-($9.72M)($17.24M)($27.33M)-($15.77M)($16.30M)($17.97M)-
Interest Expense$1.62M-$110.0K$126.0K$198.0K-$86.0K$144.0K$289.0K-
Income Tax$3.06M-($3.71M)$2.05M$4.84M-$3.23M$1.29M($1.70M)-
Net Income($12.07M)-($4.10M)($16.88M)($30.80M)-($18.06M)($15.77M)($14.63M)-
EPS - Basic($0.26)-($0.09)($0.36)($0.66)-($0.39)($0.34)($0.31)-
EPS - Diluted($0.26)-($0.09)($0.36)($0.66)-($0.39)($0.34)($0.31)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$210.94M$227.05M$149.94M$164.44M$151.88M$206.41M$189.26M$203.07M$191.06M$245.52M
Accounts Receivable----------
Inventory$130.81M$129.01M$134.25M$137.83M$139.37M$141.86M$144.13M$146.07M$151.59M$155.79M
Accounts Payable$48.70M$40.71M$51.34M$40.76M$30.64M$30.55M$23.45M$21.63M$30.09M$33.60M
Current Assets$754.20M$749.99M$513.52M$491.01M$478.76M$534.31M$542.45M$546.13M$572.92M$638.82M
Total Assets$1.24B$1.24B$1.02B$1.01B$975.54M$999.41M$1.03B$1.04B$1.07B$1.15B
Current Liabilities$117.31M$109.08M$116.91M$100.56M$92.02M$85.18M$84.97M$78.56M$91.09M$103.42M
Long-term Debt$284.99M$285.03M$6.88M$7.25M$7.06M$7.05M$7.91M$7.59M$8.02M$34.30M
Total Liabilities----------
Stockholders' Equity$768.99M$785.54M$831.09M$830.54M$827.72M$856.89M$884.54M$896.21M$915.36M$950.17M
Retained Earnings$162.40M$174.47M$196.96M$201.06M$217.94M$248.74M$270.10M$288.15M$303.92M$318.56M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$10.31M---($10.18M)---($13.96M)-
Investing Cash Flow($22.38M)---($34.00M)---$6.82M-
Financing Cash Flow($4.95M)---($2.15M)---($44.43M)-
CapEx$2.03M---$10.96M---$3.33M-
Free Cash Flow$8.29M---($21.15M)---($17.29M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-0.69---0.69---1.18-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-1.0%--0.4%-1.7%-3.2%--1.7%-1.5%-1.4%-
Return on equity-1.6%--0.5%-2.0%-3.7%--2.0%-1.8%-1.6%-
Return on invested capital-0.8%--0.9%-1.6%-2.6%--1.4%-1.4%-1.5%-
Liquidity
Current ratio6.436.884.394.885.206.276.386.956.296.18
Quick ratio5.315.693.243.513.694.614.695.094.634.67
Cash ratio1.802.081.281.641.652.422.232.582.102.37
Leverage
Debt / Equity0.370.360.010.010.010.010.010.010.010.04
Debt / Assets0.230.230.010.010.010.010.010.010.010.03
Debt / EBITDA----------
Interest coverage-6.9x--88.3x-136.8x-138.0x--183.4x-113.2x-62.2x-
Equity multiplier1.611.581.231.221.181.171.171.161.171.21
Liabilities / Assets----------
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B1.8x-1.2x1.1x0.9x-1.4x1.7x1.7x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)59.2%-38.4%-5.7%-52.0%-----
Net income growth (YoY)60.8%-77.3%-7.0%-110.5%-----
EPS growth (YoY)60.6%-76.9%-5.9%-112.9%-----
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-----22.3%-----
FCF CAGR (5y)19.2%---------
Book value growth (YoY)-7.1%-8.3%-6.0%-7.3%-9.6%-9.8%-6.5%-6.0%-2.5%2.3%

Peer comparison

Same SIC group: Instruments For Meas & Testing of Electricity & Elec Signals

CompanyRevenue (last FY)Net marginROE
AEHR$66.22M-5.9%-3.2%
ITRI$2.37B12.7%17.5%
TER$3.19B17.4%19.8%
ALNT$554.48M4.0%7.3%
VLTO$5.50B17.1%30.3%

Comparing COHU INC against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Feb 24, 2020$0.0600
Nov 14, 2019$0.0600
Aug 22, 2019$0.0600
Jun 13, 2019$0.0600
Feb 25, 2019$0.0600
Nov 15, 2018$0.0600
Aug 23, 2018$0.0600
Jun 14, 2018$0.0600
Feb 26, 2018$0.0600
Nov 16, 2017$0.0600
Aug 23, 2017$0.0600
Jun 14, 2017$0.0600
Feb 24, 2017$0.0600
Nov 16, 2016$0.0600
Aug 24, 2016$0.0600
Jun 15, 2016$0.0600
Feb 26, 2016$0.0600
Nov 18, 2015$0.0600
Aug 26, 2015$0.0600
Jun 17, 2015$0.0600
Feb 27, 2015$0.0600
Nov 19, 2014$0.0600
Aug 27, 2014$0.0600
Jun 18, 2014$0.0600