CoverageForm 410-K10-Q8-K13D13G13F

CNX · Cnx Resources Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CNX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.24B$1.27B$3.43B$1.26B$756.79M$1.26B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$1.35B$1.26B$1.19B$1.32B$1.23B$1.70B
D&A$574.11M$485.75M$433.59M$461.21M$515.12M$501.82M
Operating Income------
Interest Expense$170.59M$150.59M$143.28M$127.69M$151.16M$170.81M
Income Tax$169.78M($29.87M)$502.21M($69.87M)($137.87M)($174.09M)
Net Income$633.16M($90.49M)$1.72B($142.08M)($498.64M)($483.77M)
EPS - Basic$4.48($0.60)$10.59($0.75)($2.31)($2.43)
EPS - Diluted$3.98($0.60)$8.99($0.75)($2.31)($2.43)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$779.0K$17.20M$443.0K$21.32M$3.56M$15.62M
Accounts Receivable$264.66M$179.55M$116.12M$348.46M$330.12M$145.93M
Inventory$26.20M$14.57M$19.85M$27.16M$6.15M$9.66M
Accounts Payable$158.81M$123.25M$147.36M$191.34M$121.75M$118.19M
Current Assets$490.34M$370.63M$421.79M$573.80M$459.81M$273.33M
Total Assets$9.09B$8.51B$8.63B$8.52B$8.10B$8.04B
Current Liabilities$1.12B$1.12B$823.00M$1.31B$954.58M$441.31M
Long-term Debt$2.21B$1.84B$1.89B$2.21B$2.21B$2.40B
Total Liabilities$4.76B$4.41B$4.27B$5.57B$4.40B$3.62B
Stockholders' Equity$4.34B$4.10B$4.36B$2.95B$3.70B$4.42B
Retained Earnings$1.98B$1.75B$1.98B$448.99M$877.89M$1.48B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.03B$815.78M$814.59M$1.24B$926.36M$795.07M
Investing Cash Flow($900.91M)($484.47M)($509.38M)($528.29M)($420.61M)($438.97M)
Financing Cash Flow($169.65M)($276.68M)($326.09M)($688.96M)($523.78M)($350.79M)
CapEx$494.99M$540.33M$679.40M$565.75M$465.86M$487.29M
Free Cash Flow$533.97M$275.45M$135.18M$669.26M$460.50M$307.78M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin28.3%-7.1%50.1%-11.3%-65.9%-38.5%
Free cash flow margin23.8%21.7%3.9%53.1%60.8%24.5%
FCF / Net income0.84-3.040.08-4.71-0.92-0.64
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.1%-22.6%---
Return on assets7.0%-1.1%19.9%-1.7%-6.2%-6.0%
Return on equity14.6%-2.2%39.5%-4.8%-13.5%-10.9%
Return on invested capital------
Liquidity
Current ratio0.440.330.510.440.480.62
Quick ratio0.410.320.490.420.480.60
Cash ratio0.000.020.000.020.000.04
Leverage
Debt / Equity0.510.450.430.750.600.54
Debt / Assets0.240.220.220.260.270.30
Debt / EBITDA------
Interest coverage------
Equity multiplier2.102.081.982.892.191.82
Liabilities / Assets0.520.520.490.650.540.45
Efficiency
Asset turnover0.250.150.400.150.090.16
Inventory turnover------
Days sales outstanding43d52d12d101d159d42d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.2x-2.2x---
P / B1.4x1.4x0.9x1.1x0.8x0.5x
P / S2.6x4.4x1.1x2.5x3.9x1.7x
EV / EBITDA------
Growth
Revenue growth (YoY)76.8%-63.1%172.4%66.7%-39.8%-34.6%
Revenue CAGR (3y)21.1%18.7%39.8%-13.1%-24.1%-4.7%
Revenue CAGR (5y)12.2%-8.0%14.7%-2.8%-17.9%-17.5%
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)---71.5%-3.1%-499.3%
EPS growth (YoY)---67.5%4.9%-478.6%
EPS CAGR (3y)------
EPS CAGR (5y)--19.4%---
FCF growth (YoY)93.9%103.8%-79.8%45.3%49.6%-
FCF CAGR (5y)11.6%--111.4%13.7%-
Book value growth (YoY)5.8%-6.0%47.8%-20.3%-16.3%6.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.80B total
Shale$1.66B · 92.4%
Coalbed Methane$136.66M · 7.6%

Product / service

$5.64B total
Oil And Gas Service$1.91B · 34.0%
Oil And Gas$1.76B · 31.3%
Natural Gas Reserves$1.74B · 30.8%
NGLs$168.57M · 3.0%
Oil And Gas Purchased$45.35M · 0.8%
Oil And Condensate$8.46M · 0.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing CNX Resources Corp against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Feb 11, 2016$0.0083
Nov 9, 2015$0.0083
Aug 6, 2015$0.0083
May 7, 2015$0.0525
Feb 12, 2015$0.0525
Nov 6, 2014$0.0525
Aug 13, 2014$0.0525
May 8, 2014$0.0525
Feb 12, 2014$0.0525
Nov 13, 2013$0.1042
Aug 7, 2013$0.1042
May 8, 2013$0.1042
Dec 19, 2012$0.1042
Nov 7, 2012$0.1042
Aug 8, 2012$0.1042
May 9, 2012$0.1042
Feb 3, 2012$0.1042
Nov 8, 2011$0.1042
Aug 8, 2011$0.0833
May 11, 2011$0.0833
Feb 4, 2011$0.0833
Nov 9, 2010$0.0833
Aug 11, 2010$0.0833
May 6, 2010$0.0833