CNX · Cnx Resources Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $2.24B | $1.27B | $3.43B | $1.26B | $756.79M | $1.26B |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - |
| Total Operating Expenses | $1.35B | $1.26B | $1.19B | $1.32B | $1.23B | $1.70B |
| D&A | $574.11M | $485.75M | $433.59M | $461.21M | $515.12M | $501.82M |
| Operating Income | - | - | - | - | - | - |
| Interest Expense | $170.59M | $150.59M | $143.28M | $127.69M | $151.16M | $170.81M |
| Income Tax | $169.78M | ($29.87M) | $502.21M | ($69.87M) | ($137.87M) | ($174.09M) |
| Net Income | $633.16M | ($90.49M) | $1.72B | ($142.08M) | ($498.64M) | ($483.77M) |
| EPS - Basic | $4.48 | ($0.60) | $10.59 | ($0.75) | ($2.31) | ($2.43) |
| EPS - Diluted | $3.98 | ($0.60) | $8.99 | ($0.75) | ($2.31) | ($2.43) |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $779.0K | $17.20M | $443.0K | $21.32M | $3.56M | $15.62M |
| Accounts Receivable | $264.66M | $179.55M | $116.12M | $348.46M | $330.12M | $145.93M |
| Inventory | $26.20M | $14.57M | $19.85M | $27.16M | $6.15M | $9.66M |
| Accounts Payable | $158.81M | $123.25M | $147.36M | $191.34M | $121.75M | $118.19M |
| Current Assets | $490.34M | $370.63M | $421.79M | $573.80M | $459.81M | $273.33M |
| Total Assets | $9.09B | $8.51B | $8.63B | $8.52B | $8.10B | $8.04B |
| Current Liabilities | $1.12B | $1.12B | $823.00M | $1.31B | $954.58M | $441.31M |
| Long-term Debt | $2.21B | $1.84B | $1.89B | $2.21B | $2.21B | $2.40B |
| Total Liabilities | $4.76B | $4.41B | $4.27B | $5.57B | $4.40B | $3.62B |
| Stockholders' Equity | $4.34B | $4.10B | $4.36B | $2.95B | $3.70B | $4.42B |
| Retained Earnings | $1.98B | $1.75B | $1.98B | $448.99M | $877.89M | $1.48B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.03B | $815.78M | $814.59M | $1.24B | $926.36M | $795.07M |
| Investing Cash Flow | ($900.91M) | ($484.47M) | ($509.38M) | ($528.29M) | ($420.61M) | ($438.97M) |
| Financing Cash Flow | ($169.65M) | ($276.68M) | ($326.09M) | ($688.96M) | ($523.78M) | ($350.79M) |
| CapEx | $494.99M | $540.33M | $679.40M | $565.75M | $465.86M | $487.29M |
| Free Cash Flow | $533.97M | $275.45M | $135.18M | $669.26M | $460.50M | $307.78M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - |
| Net margin | 28.3% | -7.1% | 50.1% | -11.3% | -65.9% | -38.5% |
| Free cash flow margin | 23.8% | 21.7% | 3.9% | 53.1% | 60.8% | 24.5% |
| FCF / Net income | 0.84 | -3.04 | 0.08 | -4.71 | -0.92 | -0.64 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - |
| Effective tax rate | 21.1% | - | 22.6% | - | - | - |
| Return on assets | 7.0% | -1.1% | 19.9% | -1.7% | -6.2% | -6.0% |
| Return on equity | 14.6% | -2.2% | 39.5% | -4.8% | -13.5% | -10.9% |
| Return on invested capital | - | - | - | - | - | - |
| Liquidity | ||||||
| Current ratio | 0.44 | 0.33 | 0.51 | 0.44 | 0.48 | 0.62 |
| Quick ratio | 0.41 | 0.32 | 0.49 | 0.42 | 0.48 | 0.60 |
| Cash ratio | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.04 |
| Leverage | ||||||
| Debt / Equity | 0.51 | 0.45 | 0.43 | 0.75 | 0.60 | 0.54 |
| Debt / Assets | 0.24 | 0.22 | 0.22 | 0.26 | 0.27 | 0.30 |
| Debt / EBITDA | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - |
| Equity multiplier | 2.10 | 2.08 | 1.98 | 2.89 | 2.19 | 1.82 |
| Liabilities / Assets | 0.52 | 0.52 | 0.49 | 0.65 | 0.54 | 0.45 |
| Efficiency | ||||||
| Asset turnover | 0.25 | 0.15 | 0.40 | 0.15 | 0.09 | 0.16 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 43d | 52d | 12d | 101d | 159d | 42d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 9.2x | - | 2.2x | - | - | - |
| P / B | 1.4x | 1.4x | 0.9x | 1.1x | 0.8x | 0.5x |
| P / S | 2.6x | 4.4x | 1.1x | 2.5x | 3.9x | 1.7x |
| EV / EBITDA | - | - | - | - | - | - |
| Growth | ||||||
| Revenue growth (YoY) | 76.8% | -63.1% | 172.4% | 66.7% | -39.8% | -34.6% |
| Revenue CAGR (3y) | 21.1% | 18.7% | 39.8% | -13.1% | -24.1% | -4.7% |
| Revenue CAGR (5y) | 12.2% | -8.0% | 14.7% | -2.8% | -17.9% | -17.5% |
| Gross profit growth (YoY) | - | - | - | - | - | - |
| Operating income growth (YoY) | - | - | - | - | - | - |
| Net income growth (YoY) | - | - | - | 71.5% | -3.1% | -499.3% |
| EPS growth (YoY) | - | - | - | 67.5% | 4.9% | -478.6% |
| EPS CAGR (3y) | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | 19.4% | - | - | - |
| FCF growth (YoY) | 93.9% | 103.8% | -79.8% | 45.3% | 49.6% | - |
| FCF CAGR (5y) | 11.6% | - | - | 111.4% | 13.7% | - |
| Book value growth (YoY) | 5.8% | -6.0% | 47.8% | -20.3% | -16.3% | 6.3% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$1.80B totalShale$1.66B · 92.4%
Coalbed Methane$136.66M · 7.6%
Product / service
$5.64B totalOil And Gas Service$1.91B · 34.0%
Oil And Gas$1.76B · 31.3%
Natural Gas Reserves$1.74B · 30.8%
NGLs$168.57M · 3.0%
Oil And Gas Purchased$45.35M · 0.8%
Oil And Condensate$8.46M · 0.2%
Stability scores
Piotroski F-score
FY 2025 · 9-point quality
6/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✗Long-term debt decreased
- ✓Current ratio improved
- ✗No share dilution
- -Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Crude Petroleum & Natural Gas
Comparing CNX Resources Corp against the 5 most active filers in the same SIC group.
Dividends
$0.00/share trailing 12 months
| Ex-date | Per share |
|---|---|
| Feb 11, 2016 | $0.0083 |
| Nov 9, 2015 | $0.0083 |
| Aug 6, 2015 | $0.0083 |
| May 7, 2015 | $0.0525 |
| Feb 12, 2015 | $0.0525 |
| Nov 6, 2014 | $0.0525 |
| Aug 13, 2014 | $0.0525 |
| May 8, 2014 | $0.0525 |
| Feb 12, 2014 | $0.0525 |
| Nov 13, 2013 | $0.1042 |
| Aug 7, 2013 | $0.1042 |
| May 8, 2013 | $0.1042 |
| Dec 19, 2012 | $0.1042 |
| Nov 7, 2012 | $0.1042 |
| Aug 8, 2012 | $0.1042 |
| May 9, 2012 | $0.1042 |
| Feb 3, 2012 | $0.1042 |
| Nov 8, 2011 | $0.1042 |
| Aug 8, 2011 | $0.0833 |
| May 11, 2011 | $0.0833 |
| Feb 4, 2011 | $0.0833 |
| Nov 9, 2010 | $0.0833 |
| Aug 11, 2010 | $0.0833 |
| May 6, 2010 | $0.0833 |