CoverageForm 410-K10-Q8-K13D13G13F

CNK · Cinemark Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CNK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.12B$3.05B$3.07B$2.45B$1.51B$686.31M
Cost of Revenue------
Gross Profit------
R&D------
SG&A----$161.08M$127.60M
Total Operating Expenses----$1.76B$1.44B
D&A$201.90M$197.50M$209.50M$238.20M$265.36M$259.78M
Operating Income$153.90M$252.80M$221.40M($265.00M)($252.47M)($754.97M)
Interest Expense$142.30M$144.00M($150.40M)$155.30M$149.70M$129.87M
Income Tax$12.40M($60.10M)$29.90M$3.00M($16.80M)($309.38M)
Net Income$138.20M$309.70M$188.20M($271.20M)($422.78M)($616.83M)
EPS - Basic$1.18$2.54$1.55($2.26)($3.55)($5.25)
EPS - Diluted$1.04$2.06$1.34($2.26)($3.55)($5.25)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$0$0$10.80M$14.90M$707.34M$655.34M
Accounts Receivable----$68.84M$25.27M
Inventory----$15.45M$12.59M
Accounts Payable----$76.00M$70.65M
Current Assets$598.70M$1.13B$879.10M$669.20M$874.47M$892.75M
Total Assets$4.58B$5.07B$830.60M$4.82B$5.23B$5.56B
Current Liabilities$843.40M$812.30M$722.40M$97.50M$769.14M$606.44M
Long-term Debt$1.87B$1.87B$1.94B$2.47B$2.48B$2.38B
Total Liabilities------
Stockholders' Equity$446.90M$890.70M$591.30M$110.20M$322.90M$787.97M
Retained Earnings----($389.40M)$27.94M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$408.10M($2.00M)$444.30M$153.40M$166.22M($330.10M)
Investing Cash Flow$13.80M($146.90M)$0($96.30M)($89.30M)($83.37M)
Financing Cash Flow($46.50M)($103.10M)($125.40M)($52.20M)($19.93M)$584.41M
CapEx$218.90M$150.80M$149.50M$110.70M$95.54M$83.93M
Free Cash Flow$189.20M($152.80M)$294.80M$42.70M$70.68M($414.03M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin4.9%8.3%7.2%-10.8%-16.7%-110.0%
EBITDA margin11.4%14.8%14.1%-1.1%0.9%-72.2%
Net margin4.4%10.2%6.1%-11.0%-28.0%-89.9%
Free cash flow margin6.1%-5.0%9.6%1.7%4.7%-60.3%
FCF / Net income1.37-0.491.57-0.16-0.170.67
R&D / Revenue------
SG&A / Revenue----10.7%18.6%
Effective tax rate8.2%-24.1%13.7%---
Return on assets3.0%6.1%22.7%-5.6%-8.1%-11.1%
Return on equity30.9%34.8%31.8%-246.1%-130.9%-78.3%
Return on invested capital6.1%9.2%7.6%-8.1%-7.1%-18.8%
Liquidity
Current ratio0.711.391.226.861.141.47
Quick ratio0.711.391.226.861.121.45
Cash ratio0.000.000.010.150.921.08
Leverage
Debt / Equity4.182.103.2822.457.673.02
Debt / Assets0.410.372.330.510.470.43
Debt / EBITDA5.254.154.49-192.09-
Interest coverage1.1x1.8x-1.5x-1.7x-1.7x-5.8x
Equity multiplier10.255.691.4043.7216.207.06
Liabilities / Assets------
Efficiency
Asset turnover0.680.603.690.510.290.12
Inventory turnover------
Days sales outstanding----17d13d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E22.3x15.0x10.5x---
P / B7.0x5.4x3.6x9.3x5.9x2.6x
P / S1.0x1.6x0.7x0.4x1.3x3.0x
EV / EBITDA14.0x14.8x9.4x-283.8x-
Growth
Revenue growth (YoY)2.1%-0.6%24.9%62.5%120.1%-79.1%
Revenue CAGR (3y)8.3%26.4%64.7%-9.2%-19.7%-38.8%
Revenue CAGR (5y)35.3%-1.5%1.0%-3.9%-12.3%-24.8%
Gross profit growth (YoY)------
Operating income growth (YoY)-39.1%14.2%--5.0%66.6%-
Net income growth (YoY)-55.4%64.6%-35.9%31.5%-
EPS growth (YoY)-49.5%53.7%-36.3%32.4%-
EPS CAGR (3y)------
EPS CAGR (5y)-4.8%-6.0%---
FCF growth (YoY)--590.4%-39.6%--
FCF CAGR (5y)--20.3%-22.0%-10.8%-
Book value growth (YoY)-49.8%50.6%436.6%-65.9%-59.0%-45.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.33B total
Us Operating Segment$2.50B · 57.8%
International Operating Segment$612.80M · 14.2%
International Reportable Segment$612.80M · 14.2%
International Reporting Segment$612.80M · 14.2%
USReportable Segment($11.60M) · -0.3%

Product / service

$4.62B total
Admissions Revenue$1.54B · 33.4%
Admission$1.27B · 27.4%
Concessions$1.23B · 26.6%
Other Revenues$343.10M · 7.4%
Other Revenue$143.70M · 3.1%
Screen Advertising Screen Rental And Promotional Revenues$94.30M · 2.0%

Geographic

$3.12B total
US$2.51B · 80.7%
Other International Countries$400.70M · 12.9%
BR$212.10M · 6.8%
Geography Eliminations($11.60M) · -0.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Motion Picture Theaters

CompanyRevenue (last FY)Net marginROE
RDI$202.99M-7.0%77.5%
AMC/APE$4.85B-13.0%33.4%
MCS$758.46M1.7%2.8%
GAXY$3.94M-158.6%280.2%

Comparing Cinemark Holdings against the 4 most active filers in the same SIC group.

Dividends

$0.35/share trailing 12 months · +118.8% YoY

Ex-datePer share
May 28, 2026$0.0900
Mar 3, 2026$0.0900
Nov 28, 2025$0.0900
Aug 27, 2025$0.0800
May 29, 2025$0.0800
Mar 5, 2025$0.0800
Mar 5, 2020$0.3600
Dec 3, 2019$0.3400
Sep 3, 2019$0.3400
Jun 7, 2019$0.3400
Mar 7, 2019$0.3400
Dec 3, 2018$0.3200
Aug 31, 2018$0.3200
Jun 7, 2018$0.3200
Mar 7, 2018$0.3200
Nov 30, 2017$0.2900
Aug 29, 2017$0.2900
Jun 6, 2017$0.2900
Mar 6, 2017$0.2900
Nov 30, 2016$0.2700
Aug 29, 2016$0.2700
Jun 6, 2016$0.2700
Mar 3, 2016$0.2700
Nov 30, 2015$0.2500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.