CoverageForm 410-K10-Q8-K13D13G13F

CNFN · Cfn Enterprises Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CNFN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$36.3K$20.22M$3.54M$4.32M$506.5K-
Cost of Revenue$352$14.93M$3.02M$6.51M$3.54M$536.7K
Gross Profit$35.9K$5.29M$514.7K($2.19M)($381.9K)($30.2K)
R&D------
SG&A$1.75M$7.76M$5.63M$2.64M$2.69M$1.20M
Total Operating Expenses$1.75M$7.76M$14.31M$6.16M$12.05M$1.20M
D&A$13.8K$39.0K$59.4K$1.61M$382.9K$1.8K
Operating Income($1.71M)($2.47M)($13.79M)($8.45M)($12.43M)($1.23M)
Interest Expense$219.4K$2.16M$1.63M$694.4K$93.2K$51.6K
Income Tax$0-$0$0$0$0
Net Income($6.50M)($4.29M)($15.19M)($9.93M)($12.45M)($1.42M)
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$198.0K$373.8K$78.7K$12.5K$170.0K$160.1K
Accounts Receivable$0$1.53M$942.2K$28.2K$142.3K$9.0K
Inventory$516.1K$3.38M$1.80M$0$157.7K$39.0K
Accounts Payable$2.92M$7.50M$3.02M$2.36M--
Current Assets$798.9K$5.28M$2.84M$60.8K$651.5K$242.6K
Total Assets$1.23M$8.67M$261.4K-$6.69M$450.5K
Current Liabilities$24.77M$24.52M$17.21M$8.86M$7.30M$1.24M
Long-term Debt$110.9K$119.7K$128.4K$978.3K-$714.8K
Total Liabilities$24.94M$26.50M$18.89M$10.04M$9.09M$1.96M
Stockholders' Equity($23.71M)($17.83M)($13.43M)($9.17M)($2.40M)($1.51M)
Retained Earnings($85.77M)($78.95M)($74.42M)($59.00M)($48.83M)($36.38M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($85.6K)$442.8K($4.98M)($1.42M)($344.2K)($483.5K)
Investing Cash Flow($233.5K)($57.0K)$580.2K($339.7K)$22.9K($206.6K)
Financing Cash Flow$143.2K($111.1K)$4.47M$1.60M$373.5K$763.0K
CapEx$0----$6.6K
Free Cash Flow($85.6K)----($490.2K)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin99.0%26.2%14.5%-50.8%-75.4%-
Operating margin-4717.2%-12.2%-389.9%-195.8%-2453.9%-
EBITDA margin-4679.1%-12.0%-388.2%-158.4%-2378.3%-
Net margin-17908.5%-21.2%-429.3%-230.0%-2458.0%-
Free cash flow margin-235.7%-----
FCF / Net income0.01----0.34
R&D / Revenue------
SG&A / Revenue4816.3%38.4%159.2%61.2%531.4%-
Effective tax rate------
Return on assets-528.3%-49.5%-5810.7%--186.0%-315.9%
Return on equity27.4%24.1%113.1%108.3%519.7%94.6%
Return on invested capital------
Liquidity
Current ratio0.030.220.160.010.090.20
Quick ratio0.010.080.060.010.070.16
Cash ratio0.010.020.000.000.020.13
Leverage
Debt / Equity-0.00-0.01-0.01-0.11--0.47
Debt / Assets0.090.010.49--1.59
Debt / EBITDA------
Interest coverage-7.8x-1.1x-8.5x-12.2x-133.4x-23.8x
Equity multiplier-0.05-0.49-0.02--2.79-0.30
Liabilities / Assets20.273.0672.28-1.364.34
Efficiency
Asset turnover0.032.3313.54-0.08-
Inventory turnover0.004.421.68-22.4413.76
Days sales outstanding0d28d97d2d103d-
Days inventory outstanding535185d83d217d0d16d27d
Days payable outstanding3026750d183d364d132d--
Cash conversion cycle-2491565d-73d-50d-130d--
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-99.8%471.5%-18.1%752.4%--
Revenue CAGR (3y)-79.7%241.8%----
Revenue CAGR (5y)----29.1%-53.7%-
Gross profit growth (YoY)-99.3%927.2%--474.7%-1162.4%-
Operating income growth (YoY)30.7%82.1%-63.2%32.0%-910.7%79.5%
Net income growth (YoY)-51.5%71.8%-53.0%20.2%-774.9%-
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-----93.0%
FCF CAGR (5y)------
Book value growth (YoY)-33.0%-32.8%-46.4%-282.9%-59.2%-123.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$36.3K total
Cfn$36.3K · 100.0%

Product / service

$36.3K total
Sponsored Content And Wine Sales1$36.3K · 100.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-77.71
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing CFN Enterprises Inc. against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.