CoverageForm 410-K10-Q8-K13D13G13F

CMPR · Cimpress PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CMPR

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue$886.21M$1.04B$863.28M$939.16M$789.47M$804.97M$921.36M$780.59M$757.29M$845.20M
Cost of Revenue$477.01M$554.48M$460.48M$489.26M$416.96M$422.74M$463.42M$404.67M$398.78M$455.39M
Gross Profit$409.20M$487.72M$402.80M$449.90M$372.51M$382.23M$457.94M$375.92M$358.51M$389.81M
R&D----------
SG&A$58.92M$60.20M$54.00M$56.94M$50.55M$51.93M$48.79M$54.25M$48.34M$49.79M
Total Operating Expenses----------
D&A$37.41M$36.62M$36.62M$35.21M$34.30M$35.55M$39.09M$37.07M$39.94M$40.87M
Operating Income$49.17M$88.10M$48.97M$80.95M$40.54M$39.34M$107.68M$39.24M$34.10M$33.58M
Interest Expense----------
Income Tax$11.71M$13.34M$17.84M$21.15M$12.14M$8.99M$16.80M$10.61M$8.12M$126.13M
Net Income$13.84M$49.34M$7.64M$61.06M($8.24M)($12.55M)$58.10M($3.98M)$4.55M($140.00M)
EPS - Basic$0.57$2.01$0.31$2.45($0.33)($0.50)$2.18($0.15)$0.17($5.34)
EPS - Diluted$0.55$1.95$0.30$2.36($0.33)($0.50)$2.14($0.15)$0.17($5.34)

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$189.00M$258.04M$200.50M$233.98M$183.00M$152.95M$203.78M$154.34M$125.20M$130.31M
Accounts Receivable$72.66M$70.61M$78.73M$68.29M$66.15M$73.76M$64.58M$71.07M$68.89M$67.35M
Inventory$123.81M$122.75M$119.47M$112.87M$101.90M$110.45M$97.02M$96.32M$113.98M$107.83M
Accounts Payable$308.44M$353.59M$317.81M$332.11M$298.88M$297.86M$326.66M$269.11M$264.03M$285.78M
Current Assets$495.81M$561.15M$489.27M$502.61M$443.71M$427.86M$457.98M$442.18M$443.92M$441.03M
Total Assets$2.05B$2.09B$1.97B$1.97B$1.88B$1.88B$1.89B$1.78B$1.81B$1.85B
Current Liabilities$730.00M$826.07M$754.64M$758.66M$679.70M$670.06M$663.96M$635.92M$639.18M$645.33M
Long-term Debt$1.58B$1.58B$1.57B$1.58B$1.58B$1.59B$1.59B$1.59B$1.59B$1.63B
Total Liabilities$2.51B$2.62B$2.52B$2.53B$2.42B$2.43B$2.42B$2.41B$2.41B$2.47B
Stockholders' Equity($524.10M)($530.73M)($571.26M)($583.49M)($557.51M)($570.99M)($550.15M)($636.02M)($614.18M)($623.14M)
Retained Earnings$256.45M$260.94M$230.70M$225.12M$266.18M$250.92M$272.88M$206.29M$239.62M$235.40M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--$25.06M--$4.38M--$42.25M-
Investing Cash Flow--($42.82M)--($25.50M)--($10.83M)-
Financing Cash Flow--($14.66M)--($35.42M)--($35.06M)-
CapEx--$26.35M--$17.00M--$22.57M-
Free Cash Flow--($1.29M)--($12.62M)--$19.69M-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin46.2%46.8%46.7%47.9%47.2%47.5%49.7%48.2%47.3%46.1%
Operating margin5.5%8.5%5.7%8.6%5.1%4.9%11.7%5.0%4.5%4.0%
EBITDA margin9.8%12.0%9.9%12.4%9.5%9.3%15.9%9.8%9.8%8.8%
Net margin1.6%4.7%0.9%6.5%-1.0%-1.6%6.3%-0.5%0.6%-16.6%
Free cash flow margin---0.1%---1.6%--2.6%-
FCF / Net income---0.17--1.01--4.32-
R&D / Revenue----------
SG&A / Revenue6.6%5.8%6.3%6.1%6.4%6.5%5.3%7.0%6.4%5.9%
Effective tax rate45.8%21.3%70.0%25.7%310.9%-22.4%160.0%64.1%-
Return on assets0.7%2.4%0.4%3.1%-0.4%-0.7%3.1%-0.2%0.3%-7.5%
Return on equity-2.6%-9.3%-1.3%-10.5%1.5%2.2%-10.6%0.6%-0.7%22.5%
Return on invested capital2.5%6.6%2.4%6.1%2.0%3.1%8.0%2.1%1.7%2.6%
Liquidity
Current ratio0.680.680.650.660.650.640.690.700.690.68
Quick ratio0.510.530.490.510.500.470.540.540.520.52
Cash ratio0.260.310.270.310.270.230.310.240.200.20
Leverage
Debt / Equity-3.01-2.97-2.76-2.70-2.83-2.78-2.89-2.50-2.60-2.61
Debt / Assets0.770.750.800.800.840.840.840.890.880.88
Debt / EBITDA18.1912.6518.3913.5721.0921.1710.8520.8421.5421.86
Interest coverage----------
Equity multiplier-3.92-3.95-3.44-3.37-3.37-3.30-3.44-2.81-2.95-2.98
Liabilities / Assets1.221.251.281.291.291.291.281.351.331.33
Efficiency
Asset turnover0.430.500.440.480.420.430.490.440.420.46
Inventory turnover3.854.523.854.334.093.834.784.203.504.22
Days sales outstanding30d25d33d27d31d33d26d33d33d29d
Days inventory outstanding95d81d95d84d89d95d76d87d104d86d
Days payable outstanding236d233d252d248d262d257d257d243d242d229d
Cash conversion cycle-111d-127d-124d-137d-142d-128d-155d-123d-104d-114d
Valuation
P / E132.7x34.1x210.1x19.9x--40.9x-411.8x-
P / B----------
P / S2.1x1.6x1.8x1.3x1.4x2.6x2.6x3.0x2.5x1.8x
EV / EBITDA37.2x24.1x34.5x22.0x33.6x46.7x25.7x49.2x45.5x41.1x
Growth
Revenue growth (YoY)12.3%11.0%7.2%1.9%1.1%6.3%9.0%5.2%7.7%-0.5%
Revenue CAGR (3y)6.1%7.2%7.1%3.4%6.3%7.0%5.4%10.5%8.9%1.0%
Revenue CAGR (5y)8.9%5.8%8.0%2.7%5.7%4.9%2.2%3.4%5.2%2.1%
Gross profit growth (YoY)9.8%8.4%5.4%-1.8%-0.9%6.6%17.5%8.3%10.1%-8.4%
Operating income growth (YoY)21.3%8.8%24.5%-24.8%3.3%15.4%220.7%---60.9%
Net income growth (YoY)--19.2%-5.1%-107.1%--91.9%--
EPS growth (YoY)--17.4%-10.3%-120.0%-----
EPS CAGR (3y)---4.3%--20.6%---
EPS CAGR (5y)-9.8%--19.1%---0.3%---
FCF growth (YoY)--89.7%-------
FCF CAGR (5y)--------75.2%-
Book value growth (YoY)6.0%9.0%-0.0%-6.1%12.3%7.0%11.7%4.0%-21.0%-25.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$3.51B total
Vista$1.82B · 52.0%
Print Brothers$669.15M · 19.1%
National Pen$406.76M · 11.6%
The Print Group$378.07M · 10.8%
All Other Businesses$227.36M · 6.5%

Product / service

$3.40B total
Physical Printed Products And Other$3.33B · 97.8%
Digital Products And Services$74.27M · 2.2%

Geographic

$5.22B total
US$1.49B · 28.5%
Other Countries$1.35B · 25.9%
North America$1.27B · 24.2%
DE$560.17M · 10.7%
Europe$454.17M · 8.7%
Other Continents$100.66M · 1.9%

Peer comparison

Same SIC group: Commercial Printing

CompanyRevenue (last FY)Net marginROE
PMTS$543.53M2.8%-86.3%
QUAD$2.42B1.1%-45.4%
RRD$4.96B0.1%-2.1%

Comparing CIMPRESS plc against the 3 most active filers in the same SIC group.