CoverageForm 410-K10-Q8-K13D13G13F

CMPR · Cimpress PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CMPR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.40B$3.29B$3.08B$2.89B$2.59B$2.48B
Cost of Revenue$1.79B$1.70B$1.64B$1.49B$1.32B$1.25B
Gross Profit$1.62B$1.60B$1.44B$1.39B$1.28B$1.23B
R&D$65.00M$62.66M$58.82M$57.00M$49.25M$49.20M
SG&A$218.53M$205.74M$209.25M$197.34M$195.65M$183.05M
Total Operating Expenses------
D&A$141.13M$151.76M$162.43M$175.68M$167.94M$167.94M
Operating Income$226.27M$247.35M$57.31M$47.30M$123.51M$55.97M
Interest Expense------
Income Tax$84.11M($49.36M)$155.49M$59.90M$18.90M($80.99M)
Net Income$14.95M$173.68M($185.98M)($54.33M)($77.71M)$83.36M
EPS - Basic$0.60$6.64($7.08)($2.08)($2.99)$3.07
EPS - Diluted$0.58$6.43($7.08)($2.08)($2.99)$3.00

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$233.98M$203.78M$130.31M$277.05M$183.02M$45.02M
Accounts Receivable$68.29M$64.58M$67.35M$63.88M$50.68M$34.60M
Inventory$112.87M$97.02M$107.83M$126.73M$70.04M$80.18M
Accounts Payable$332.11M$326.66M$285.78M$313.71M$199.83M$163.89M
Current Assets$502.61M$457.98M$441.03M$626.32M$528.50M$248.40M
Total Assets$1.97B$1.89B$1.85B$2.17B$2.18B$1.82B
Current Liabilities$758.66M$663.96M$645.33M$692.54M$638.17M$486.76M
Long-term Debt$1.58B$1.59B$1.63B$1.68B$1.73B$1.42B
Total Liabilities$2.53B$2.42B$2.47B$2.53B$2.56B$2.15B
Stockholders' Equity($583.49M)($550.15M)($623.14M)($494.92M)$449.37M($407.48M)
Retained Earnings$225.12M$272.88M$235.40M$414.14M$537.68M$618.44M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$298.07M$350.72M$130.29M$219.54M$265.22M$338.44M
Investing Cash Flow($140.76M)($54.61M)($103.72M)($4.00M)($354.32M)($66.86M)
Financing Cash Flow($135.92M)($222.55M)($177.11M)($106.57M)$224.13M($258.25M)
CapEx$89.02M$54.93M$53.77M$54.04M$38.52M$50.47M
Free Cash Flow$209.05M$295.80M$76.52M$165.50M$226.70M$287.98M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin47.5%48.5%46.7%48.3%49.2%49.7%
Operating margin6.6%7.5%1.9%1.6%4.8%2.3%
EBITDA margin10.8%12.1%7.1%7.7%11.2%9.0%
Net margin0.4%5.3%-6.0%-1.9%-3.0%3.4%
Free cash flow margin6.1%9.0%2.5%5.7%8.7%11.6%
FCF / Net income13.981.70-0.41-3.05-2.923.45
R&D / Revenue1.9%1.9%1.9%2.0%1.9%2.0%
SG&A / Revenue6.4%6.2%6.8%6.8%7.5%7.4%
Effective tax rate84.9%-39.7%-1075.4%--3413.1%
Return on assets0.8%9.2%-10.0%-2.5%-3.6%4.6%
Return on equity-2.6%-31.6%29.8%11.0%-17.3%-20.5%
Return on invested capital11.4%23.7%4.5%2.0%4.5%5.6%
Liquidity
Current ratio0.660.690.680.900.830.51
Quick ratio0.510.540.520.720.720.35
Cash ratio0.310.310.200.400.290.09
Leverage
Debt / Equity-2.70-2.89-2.61-3.393.86-3.47
Debt / Assets0.800.840.880.770.790.78
Debt / EBITDA4.293.997.417.515.946.32
Interest coverage------
Equity multiplier-3.37-3.44-2.98-4.384.86-4.45
Liabilities / Assets1.291.281.331.171.171.19
Efficiency
Asset turnover1.731.741.661.331.191.37
Inventory turnover15.8217.4715.2111.7818.7915.58
Days sales outstanding7d7d8d8d7d5d
Days inventory outstanding23d21d24d31d19d23d
Days payable outstanding68d70d64d77d55d48d
Cash conversion cycle-37d-42d-32d-38d-29d-19d
Valuation
P / E81.0x13.6x---25.4x
P / B----6.3x-
P / S0.4x0.7x0.5x0.4x1.1x0.9x
EV / EBITDA6.9x9.4x13.9x10.8x15.0x15.6x
Growth
Revenue growth (YoY)3.4%6.9%6.7%11.4%4.5%-9.8%
Revenue CAGR (3y)5.6%8.3%7.5%1.6%--
Revenue CAGR (5y)6.5%3.7%---10.7%
Gross profit growth (YoY)1.3%11.0%3.2%9.3%3.5%-8.7%
Operating income growth (YoY)-8.5%331.6%21.2%-61.7%120.7%-65.8%
Net income growth (YoY)-91.4%--242.3%30.1%--12.3%
EPS growth (YoY)-91.0%--240.4%30.4%-0.0%
EPS CAGR (3y)------
EPS CAGR (5y)-28.0%16.5%---1.9%
FCF growth (YoY)-29.3%286.6%-53.8%-27.0%-21.3%10.5%
FCF CAGR (5y)-6.2%2.6%---13.5%
Book value growth (YoY)-6.1%11.7%-25.9%---

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$3.51B total
Vista$1.82B · 52.0%
Print Brothers$669.15M · 19.1%
National Pen$406.76M · 11.6%
The Print Group$378.07M · 10.8%
All Other Businesses$227.36M · 6.5%

Product / service

$3.40B total
Physical Printed Products And Other$3.33B · 97.8%
Digital Products And Services$74.27M · 2.2%

Geographic

$5.22B total
US$1.49B · 28.5%
Other Countries$1.35B · 25.9%
North America$1.27B · 24.2%
DE$560.17M · 10.7%
Europe$454.17M · 8.7%
Other Continents$100.66M · 1.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.99
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Commercial Printing

CompanyRevenue (last FY)Net marginROE
PMTS$543.53M2.8%-86.3%
QUAD$2.42B1.1%-45.4%
RRD$4.96B0.1%-2.1%

Comparing CIMPRESS plc against the 3 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.