CoverageForm 410-K10-Q8-K13D13G13F

CLR · Continental Resources, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$7.69B$7.38B$8.73B$9.47B$5.72B$2.59B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$280.75M$264.03M$279.31M$401.55M$233.63M$196.57M
Total Operating Expenses$4.83B$4.62B$4.42B$4.12B$3.26B$3.14B
D&A$2.68B$2.48B$2.26B$1.89B$1.90B$1.88B
Operating Income$2.86B$2.75B$4.31B$5.35B$2.46B($553.89M)
Interest Expense$217.77M$275.75M$395.76M$300.66M$251.60M$258.24M
Income Tax$567.89M$471.85M$827.63M$1.02B$519.73M($169.19M)
Net Income$2.08B$2.01B$3.10B$4.02B$1.66B($596.87M)
EPS - Basic--$10.33$11.45$4.61($1.65)
EPS - Diluted--$10.33$11.45$4.56($1.65)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.38B$39.06M$26.40M$137.79M$20.87M$47.47M
Accounts Receivable$1.41B$1.55B$1.54B$1.77B$1.40B$702.49M
Inventory------
Accounts Payable$700.67M$845.16M$835.01M$850.55M$582.32M$361.70M
Current Assets$3.43B$1.91B$2.15B$2.14B$1.56B$852.54M
Total Assets$24.52B$22.31B$22.39B$20.88B$18.59B$14.63B
Current Liabilities$2.63B$2.04B$3.09B$3.08B$1.50B$860.81M
Long-term Debt$3.97B$4.80B$5.73B$7.57B$6.83B$5.53B
Total Liabilities------
Stockholders' Equity$13.94B$11.87B$9.85B$6.76B$7.48B$6.06B
Retained Earnings$13.94B$11.86B$9.85B$6.75B$6.34B$4.85B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.86B$4.64B$5.06B$7.04B$3.97B$1.42B
Investing Cash Flow($3.47B)($2.78B)($3.56B)($3.53B)($4.99B)($1.51B)
Financing Cash Flow($55.74M)($1.84B)($1.61B)($3.39B)$989.09M$97.12M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin37.2%37.3%49.4%56.5%43.0%-21.4%
EBITDA margin72.1%71.0%75.3%76.4%76.2%51.3%
Net margin27.0%27.3%35.5%42.5%29.0%-23.1%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue3.6%3.6%3.2%4.2%4.1%7.6%
Effective tax rate21.5%19.0%21.1%20.2%23.8%-
Return on assets8.5%9.0%13.8%19.3%8.9%-4.1%
Return on equity14.9%17.0%31.4%59.6%22.2%-9.9%
Return on invested capital12.5%13.4%21.8%29.8%13.1%-3.8%
Liquidity
Current ratio1.310.930.700.701.040.99
Quick ratio1.310.930.700.701.040.99
Cash ratio0.520.020.010.040.010.06
Leverage
Debt / Equity0.280.400.581.120.910.91
Debt / Assets0.160.220.260.360.370.38
Debt / EBITDA0.720.920.871.051.574.17
Interest coverage13.1x10.0x10.9x17.8x9.8x-2.1x
Equity multiplier1.761.882.273.092.492.42
Liabilities / Assets------
Efficiency
Asset turnover0.310.330.390.450.310.18
Inventory turnover------
Days sales outstanding67d77d65d68d89d99d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)4.3%-15.5%-7.8%65.6%121.1%-44.2%
Revenue CAGR (3y)-6.7%8.9%50.0%26.9%6.7%-6.1%
Revenue CAGR (5y)24.4%9.8%13.1%24.9%23.6%-0.7%
Gross profit growth (YoY)------
Operating income growth (YoY)4.0%-36.1%-19.4%117.5%--
Net income growth (YoY)3.3%-35.0%-23.1%142.3%--
EPS growth (YoY)---9.8%151.1%--
EPS CAGR (3y)---76.6%20.0%-
EPS CAGR (5y)--31.4%40.3%--
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)17.5%20.4%45.8%-9.6%23.4%-10.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing CONTINENTAL RESOURCES against the 5 most active filers in the same SIC group.