CoverageForm 410-K10-Q8-K13D13G13F

CLOV · Clover Health Investments, Corp. /De - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CLOV

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$749.19M-$496.65M$477.62M$462.33M-$330.99M$356.26M$346.92M-
Cost of Revenue----------
Gross Profit------$81.21M$107.91M$81.76M-
R&D----------
SG&A$74.63M-$48.95M$48.48M$50.67M-$35.20M$44.42M$44.57M-
Total Operating Expenses$721.86M-$521.03M$488.18M$463.61M-$339.77M$349.07M$369.63M-
D&A$515.0K-$406.0K$394.0K$466.0K-$339.0K$330.0K$318.0K-
Operating Income$27.33M-($24.38M)($10.56M)($1.27M)-($8.79M)$7.19M($22.70M)-
Interest Expense------$0$0--
Income Tax----------
Net Income$27.33M-($24.38M)($10.58M)($1.27M)-($9.15M)$7.41M($19.17M)-
EPS - Basic$0.05---------
EPS - Diluted$0.05---------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$173.26M$78.30M$190.06M$188.65M$155.44M$194.54M$287.96M$254.77M$208.25M$122.86M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$448.02M$307.86M$330.92M$362.94M$331.41M$343.12M$432.73M$549.58M$552.74M$427.97M
Total Assets$697.73M$541.01M$559.66M$574.99M$583.72M$580.74M$653.01M$674.21M$671.77M$570.67M
Current Liabilities$336.58M$208.82M$193.45M$201.95M$215.65M$213.52M$279.63M$324.51M$356.39M$261.12M
Long-term Debt----------
Total Liabilities$358.30M$232.31M$218.73M$230.81M$247.64M$239.60M$310.85M$349.32M$379.30M$284.28M
Stockholders' Equity$341.14M$308.70M$340.93M$344.18M$336.07M$341.14M$342.17M$324.89M$292.47M$286.39M
Retained Earnings($2.26B)($2.29B)($2.24B)($2.21B)($2.20B)($2.20B)($2.18B)($2.17B)($2.18B)($2.16B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$107.89M---($16.29M)---$25.93M-
Investing Cash Flow($5.07M)---$8.93M---$9.19M-
Financing Cash Flow($7.86M)---($31.74M)---($3.36M)-
CapEx$854.0K---$185.0K---$445.0K-
Free Cash Flow$107.04M---($16.48M)---$25.49M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin------24.5%30.3%23.6%-
Operating margin3.6%--4.9%-2.2%-0.3%--2.7%2.0%-6.5%-
EBITDA margin3.7%--4.8%-2.1%-0.2%--2.6%2.1%-6.5%-
Net margin3.6%--4.9%-2.2%-0.3%--2.8%2.1%-5.5%-
Free cash flow margin14.3%----3.6%---7.3%-
FCF / Net income3.92---12.93----1.33-
R&D / Revenue----------
SG&A / Revenue10.0%-9.9%10.2%11.0%-10.6%12.5%12.8%-
Effective tax rate----------
Return on assets3.9%--4.4%-1.8%-0.2%--1.4%1.1%-2.9%-
Return on equity8.0%--7.2%-3.1%-0.4%--2.7%2.3%-6.6%-
Return on invested capital----------
Liquidity
Current ratio1.331.471.711.801.541.611.551.691.551.64
Quick ratio1.331.471.711.801.541.611.551.691.551.64
Cash ratio0.510.370.980.930.720.911.030.790.580.47
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.051.751.641.671.741.701.912.082.301.99
Liabilities / Assets0.510.430.390.400.420.410.480.520.560.50
Efficiency
Asset turnover1.07-0.890.830.79-0.510.530.52-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E35.2x---------
P / B2.7x-4.6x4.1x5.3x-4.0x1.9x1.3x-
P / S1.3x-3.2x3.0x3.9x-4.2x1.7x1.1x-
EV / EBITDA27.4x------47.1x--
Growth
Revenue growth (YoY)62.0%-50.1%34.1%33.3%--31.3%-30.6%-34.3%-
Revenue CAGR (3y)12.4%--16.6%-17.4%-19.1%-25.1%-4.8%28.0%-
Revenue CAGR (5y)35.3%---------
Gross profit growth (YoY)------28.7%40.7%47.9%-
Operating income growth (YoY)---177.5%-94.4%-78.8%-68.7%-
Net income growth (YoY)---166.3%-93.4%-77.9%-73.6%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)---------67.6%-
FCF CAGR (5y)----------
Book value growth (YoY)1.5%-9.5%-0.4%5.9%14.9%19.1%6.3%-1.7%-9.5%-17.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$49.81M total
Insurance Segment$49.81M · 100.0%

Peer comparison

Same SIC group: Hospital & Medical Service Plans

CompanyRevenue (last FY)Net marginROE
UNH$447.57B2.7%12.0%
TRUP$1.44B1.4%5.1%
CNC$194.78B-3.4%-33.4%
ALHC$3.95B-0.0%-0.4%
CI$274.90B1.2%8.2%

Comparing CLOVER HEALTH INVESTMENTS against the 5 most active filers in the same SIC group.