CoverageForm 410-K10-Q8-K13D13G13F

UNH · Unitedhealth Group Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UNH

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$447.57B$400.28B$371.62B$324.16B$287.60B$257.14B
Cost of Revenue$50.66B$46.69B$38.77B$33.70B$31.03B$30.75B
Gross Profit$396.91B$353.58B$332.85B$290.46B$256.56B$226.40B
R&D------
SG&A$59.59B$53.01B$54.63B$47.78B$42.58B$41.70B
Total Operating Expenses$428.60B$367.99B$339.26B$295.73B$263.63B$234.74B
D&A$4.36B$4.10B$3.97B$3.40B$3.10B$2.89B
Operating Income$18.96B$32.29B$32.36B$28.43B$23.97B$22.41B
Interest Expense$4.00B$3.91B$3.25B$2.09B$1.66B$1.66B
Income Tax$1.89B$4.83B$5.97B$5.70B$4.58B$4.97B
Net Income$12.06B$14.40B$22.38B$20.12B$17.29B$15.40B
EPS - Basic$13.28$15.64$24.12$21.47$18.33$16.23
EPS - Diluted$13.23$15.51$23.86$21.18$18.08$16.03

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$24.36B$25.31B$25.43B$23.36B$21.38B$16.92B
Accounts Receivable$23.02B$22.36B$21.28B$17.68B$14.22B$12.87B
Inventory$3.30B$3.80B$2.80B$2.90B--
Accounts Payable------
Current Assets$90.58B$85.78B$78.44B$69.07B$61.76B$53.72B
Total Assets$309.58B$298.28B$273.72B$245.71B$212.21B$197.29B
Current Liabilities$114.90B$103.77B$99.05B$89.24B$78.29B$72.42B
Long-term Debt$72.32B$72.36B$58.26B$54.51B$42.38B$38.65B
Total Liabilities$207.88B$195.69B$174.80B$159.36B$135.73B$126.75B
Stockholders' Equity$100.09B$98.27B$94.42B$81.45B$75.05B$68.33B
Retained Earnings$95.60B$96.04B$95.77B$86.16B$77.13B$69.30B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$19.70B$24.20B$29.07B$26.21B$22.34B$22.17B
Investing Cash Flow($8.69B)($20.53B)($15.57B)($28.48B)($10.37B)($12.53B)
Financing Cash Flow($11.64B)($3.51B)($11.53B)$4.23B($7.46B)($3.59B)
CapEx$3.62B$3.50B$3.39B$2.80B$2.45B$2.05B
Free Cash Flow$16.07B$20.70B$25.68B$23.40B$19.89B$20.12B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin88.7%88.3%89.6%89.6%89.2%88.0%
Operating margin4.2%8.1%8.7%8.8%8.3%8.7%
EBITDA margin5.2%9.1%9.8%9.8%9.4%9.8%
Net margin2.7%3.6%6.0%6.2%6.0%6.0%
Free cash flow margin3.6%5.2%6.9%7.2%6.9%7.8%
FCF / Net income1.331.441.151.161.151.31
R&D / Revenue------
SG&A / Revenue13.3%13.2%14.7%14.7%14.8%16.2%
Effective tax rate13.6%25.1%21.1%22.1%20.9%24.4%
Return on assets3.9%4.8%8.2%8.2%8.1%7.8%
Return on equity12.0%14.7%23.7%24.7%23.0%22.5%
Return on invested capital9.5%14.2%16.7%16.3%16.1%15.8%
Liquidity
Current ratio0.790.830.790.770.790.74
Quick ratio0.760.790.760.740.790.74
Cash ratio0.210.240.260.260.270.23
Leverage
Debt / Equity0.720.740.620.670.560.57
Debt / Assets0.230.240.210.220.200.20
Debt / EBITDA3.101.991.601.711.571.53
Interest coverage4.7x8.3x10.0x13.6x14.4x13.5x
Equity multiplier3.093.042.903.022.832.89
Liabilities / Assets0.670.660.640.650.640.64
Efficiency
Asset turnover1.451.341.361.321.361.30
Inventory turnover15.3512.2913.8511.62--
Days sales outstanding19d20d21d20d18d18d
Days inventory outstanding24d30d26d31d--
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E25.0x32.6x22.1x25.0x27.8x21.9x
P / B3.0x4.8x5.2x6.2x6.4x4.9x
P / S0.7x1.2x1.3x1.6x1.7x1.3x
EV / EBITDA14.9x14.2x14.5x16.8x18.5x14.2x
Growth
Revenue growth (YoY)11.8%7.7%14.6%12.7%11.8%6.2%
Revenue CAGR (3y)11.4%11.7%13.1%10.2%8.3%8.5%
Revenue CAGR (5y)11.7%10.6%10.4%10.0%9.2%10.4%
Gross profit growth (YoY)12.3%6.2%14.6%13.2%13.3%5.8%
Operating income growth (YoY)-41.3%-0.2%13.8%18.6%7.0%13.8%
Net income growth (YoY)-16.3%-35.6%11.2%16.4%12.2%11.3%
EPS growth (YoY)-14.7%-35.0%12.7%17.1%12.8%11.9%
EPS CAGR (3y)-14.5%-5.0%14.2%13.9%14.0%14.4%
EPS CAGR (5y)-3.8%1.6%14.4%14.6%20.1%21.7%
FCF growth (YoY)-22.4%-19.4%9.7%17.7%-1.2%22.8%
FCF CAGR (5y)-4.4%4.8%13.5%15.1%19.7%19.7%
Book value growth (YoY)1.9%4.1%15.9%8.5%9.8%13.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$544.56B total
Unitedhealthcare$342.73B · 62.9%
Total Optum$100.92B · 18.5%
Optumrx$57.68B · 10.6%
Optumhealth$36.87B · 6.8%
Optuminsight$6.37B · 1.2%

Product / service

$91.42B total
Product$53.38B · 58.4%
Service$38.04B · 41.6%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.04
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Hospital & Medical Service Plans

CompanyRevenue (last FY)Net marginROE
TRUP$1.44B1.4%5.1%
CNC$194.78B-3.4%-33.4%
ALHC$3.95B-0.0%-0.4%
CI$274.90B1.2%8.2%
CLOV$1.92B-4.4%-27.7%

Comparing UNITEDHEALTH GROUP INC against the 5 most active filers in the same SIC group.

Dividends

$8.84/share trailing 12 months · +5.2% YoY

Ex-datePer share
Mar 9, 2026$2.2100
Dec 8, 2025$2.2100
Sep 15, 2025$2.2100
Jun 16, 2025$2.2100
Mar 10, 2025$2.1000
Dec 9, 2024$2.1000
Sep 16, 2024$2.1000
Jun 17, 2024$2.1000
Mar 8, 2024$1.8800
Dec 1, 2023$1.8800
Sep 8, 2023$1.8800
Jun 15, 2023$1.8800
Mar 10, 2023$1.6500
Dec 2, 2022$1.6500
Sep 9, 2022$1.6500
Jun 16, 2022$1.6500
Mar 11, 2022$1.4500
Dec 3, 2021$1.4500
Sep 10, 2021$1.4500
Jun 18, 2021$1.4500
Mar 12, 2021$1.2500
Dec 4, 2020$1.2500
Sep 11, 2020$1.2500
Jun 19, 2020$1.2500