CoverageForm 410-K10-Q8-K13D13G13F

CIVB · Civista Bancshares, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CIVB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$19.02M$19.12M$30.45M$24.54M$19.64M$16.95M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$8.31M$9.54M$10.76M$4.46M$1.98M$2.25M
Operating Income$55.23M$36.57M$50.61M$47.03M$47.56M$37.13M
Interest Expense--$57.24M$11.05M$6.32M$10.14M
Income Tax$9.02M$4.89M$7.65M$7.61M$7.02M$4.94M
Net Income$46.21M$31.68M$42.96M$39.43M$40.55M$32.19M
EPS - Basic$2.64$2.01$2.73$2.60$2.63$2.00
EPS - Diluted$2.64$2.01$2.73$2.60$2.63$2.00

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$77.32M$63.16M$60.41M$43.36M$264.24M$139.52M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.34B$4.10B$3.86B$3.54B$3.01B$2.76B
Current Liabilities------
Long-term Debt------
Total Liabilities$3.79B$3.71B$3.49B$3.20B$2.66B$2.41B
Stockholders' Equity$543.47M$388.50M$372.00M$334.83M$355.21M$350.11M
Retained Earnings$239.78M$205.41M$183.79M$156.49M$125.56M$93.05M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$43.27M$48.25M$62.70M$25.18M$40.76M$32.21M
Investing Cash Flow$55.59M($258.80M)($311.78M)($410.36M)($130.50M)($340.02M)
Financing Cash Flow($84.70M)$213.30M$266.13M$164.30M$216.93M$398.80M
CapEx$1.16M$4.19M$3.43M$6.51M$1.93M$1.97M
Free Cash Flow$42.12M$44.06M$59.27M$18.68M$38.83M$30.23M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin290.4%191.3%166.2%191.7%242.2%219.1%
EBITDA margin334.1%241.2%201.6%209.9%252.3%232.4%
Net margin242.9%165.7%141.1%160.7%206.5%190.0%
Free cash flow margin221.4%230.4%194.7%76.1%197.8%178.4%
FCF / Net income0.911.391.380.470.960.94
R&D / Revenue------
SG&A / Revenue------
Effective tax rate16.3%13.4%15.1%16.2%14.8%13.3%
Return on assets1.1%0.8%1.1%1.1%1.3%1.2%
Return on equity8.5%8.2%11.5%11.8%11.4%9.2%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--0.9x4.3x7.5x3.7x
Equity multiplier7.9810.5510.3810.578.487.89
Liabilities / Assets0.870.910.900.910.880.87
Efficiency
Asset turnover0.000.000.010.010.010.01
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E8.4x10.5x6.8x8.5x9.3x8.8x
P / B0.7x0.8x0.8x1.0x1.1x0.8x
P / S20.3x16.9x9.2x13.4x19.1x16.7x
EV / EBITDA4.9x5.7x3.6x5.6x2.2x3.6x
Growth
Revenue growth (YoY)-0.5%-37.2%24.1%25.0%15.9%-4.7%
Revenue CAGR (3y)-8.1%-0.9%21.6%11.3%13.9%-
Revenue CAGR (5y)2.3%1.5%18.0%---
Gross profit growth (YoY)------
Operating income growth (YoY)51.0%-27.7%7.6%-1.1%28.1%-6.1%
Net income growth (YoY)45.9%-26.3%9.0%-2.8%26.0%-5.0%
EPS growth (YoY)31.3%-26.4%5.0%-1.1%31.5%-0.5%
EPS CAGR (3y)0.5%-8.6%10.9%9.0%37.1%16.0%
EPS CAGR (5y)5.7%0.0%21.8%15.2%10.9%11.3%
FCF growth (YoY)-4.4%-25.7%217.4%-51.9%28.4%-16.8%
FCF CAGR (5y)6.9%3.9%26.2%-1.2%20.5%18.3%
Book value growth (YoY)39.9%4.4%11.1%-5.7%1.5%6.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing CIVISTA BANCSHARES against the 5 most active filers in the same SIC group.

Dividends

$0.70/share trailing 12 months · +6.1% YoY

Ex-datePer share
May 5, 2026$0.1800
Feb 10, 2026$0.1800
Nov 4, 2025$0.1700
Aug 5, 2025$0.1700
Apr 29, 2025$0.1700
Feb 4, 2025$0.1700
Nov 5, 2024$0.1600
Aug 6, 2024$0.1600
May 6, 2024$0.1600
Feb 12, 2024$0.1600
Nov 6, 2023$0.1600
Aug 7, 2023$0.1600
May 8, 2023$0.1500
Feb 13, 2023$0.1400
Nov 7, 2022$0.1400
Aug 8, 2022$0.1400
May 9, 2022$0.1400
Feb 14, 2022$0.1400
Oct 18, 2021$0.1400
Jul 19, 2021$0.1400
Apr 19, 2021$0.1200
Jan 15, 2021$0.1200
Oct 19, 2020$0.1100
Jul 20, 2020$0.1100