CoverageForm 410-K10-Q8-K13D13G13F

CINC · Cincor Pharma, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2021
Revenue-
Cost of Revenue-
Gross Profit-
R&D$19.16M
SG&A$1.96M
Total Operating Expenses$21.13M
D&A-
Operating Income($21.13M)
Interest Expense-
Income Tax-
Net Income($22.30M)
EPS - Basic-
EPS - Diluted-

Balance Sheet

Line itemFY 2021
Cash & Equivalents$11.48M
Accounts Receivable-
Inventory-
Accounts Payable$3.67M
Current Assets$26.80M
Total Assets$26.80M
Current Liabilities$6.89M
Long-term Debt-
Total Liabilities-
Stockholders' Equity($4.98M)
Retained Earnings($27.33M)

Cash Flow

Line itemFY 2021
Operating Cash Flow($17.40M)
Investing Cash Flow-
Financing Cash Flow$31.99M
CapEx-
Free Cash Flow-

Ratios

MetricFY 2021
Profitability
Gross margin-
Operating margin-
EBITDA margin-
Net margin-
Free cash flow margin-
FCF / Net income-
R&D / Revenue-
SG&A / Revenue-
Effective tax rate-
Return on assets-83.2%
Return on equity447.6%
Return on invested capital-
Liquidity
Current ratio3.89
Quick ratio3.89
Cash ratio1.67
Leverage
Debt / Equity-
Debt / Assets-
Debt / EBITDA-
Interest coverage-
Equity multiplier-5.38
Liabilities / Assets-
Efficiency
Asset turnover-
Inventory turnover-
Days sales outstanding-
Days inventory outstanding-
Days payable outstanding-
Cash conversion cycle-
Valuation
P / E-
P / B-
P / S-
EV / EBITDA-
Growth
Revenue growth (YoY)-
Revenue CAGR (3y)-
Revenue CAGR (5y)-
Gross profit growth (YoY)-
Operating income growth (YoY)-
Net income growth (YoY)-
EPS growth (YoY)-
EPS CAGR (3y)-
EPS CAGR (5y)-
FCF growth (YoY)-
FCF CAGR (5y)-
Book value growth (YoY)-

Stability scores

Piotroski F-score

FY 2021 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • -ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing CinCor Pharma against the 5 most active filers in the same SIC group.