CoverageForm 410-K10-Q8-K13D13G13F

CFRX · Contrafect Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue------
Cost of Revenue------
Gross Profit------
R&D$44.74M$35.51M$22.61M$18.06M$22.42M$17.31M
SG&A$12.15M$11.76M$11.63M$9.81M$8.71M$9.25M
Total Operating Expenses$64.61M$47.27M$34.24M$27.87M$31.12M$26.56M
D&A$154.0K$148.0K$168.2K$169.2K$151.3K$187.2K
Operating Income($64.61M)($47.27M)($34.24M)($27.87M)($31.12M)($26.56M)
Interest Expense------
Income Tax------
Net Income($65.15M)($20.28M)($28.16M)($12.79M)($37.68M)($15.52M)
EPS - Basic($98.95)-----
EPS - Diluted($98.95)-----

Balance Sheet

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Cash & Equivalents$8.91M$16.65M$15.48M$24.18M$8.32M$7.00M
Accounts Receivable------
Inventory------
Accounts Payable$13.67M$2.39M$1.81M$2.62M$1.43M$1.30M
Current Assets$17.71M$62.86M$46.65M$30.76M$31.44M$48.70M
Total Assets$20.68M$66.76M$51.12M$35.01M$32.87M$50.19M
Current Liabilities$20.84M$12.17M$6.06M$10.06M$5.80M$4.42M
Long-term Debt------
Total Liabilities$32.53M$17.39M$38.50M$19.46M$27.33M$19.00M
Stockholders' Equity($11.85M)$49.38M$12.62M$15.54M$5.54M$31.19M
Retained Earnings($325.70M)($260.55M)($240.27M)($212.11M)($199.32M)($161.64M)

Cash Flow

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow($45.97M)($41.13M)($33.19M)($27.43M)($29.30M)($24.53M)
Investing Cash Flow$32.08M($11.61M)($27.40M)$21.97M($8.97M)($9.36M)
Financing Cash Flow$6.14M$53.91M$51.89M$21.32M$32.10M$37.08M
CapEx$62.0K--$20.0K$133.5K-
Free Cash Flow($46.04M)--($27.45M)($29.43M)-

Ratios

MetricFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.71--2.150.78-
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-315.1%-30.4%-55.1%-36.5%-114.6%-30.9%
Return on equity549.7%-41.1%-223.1%-82.3%-680.0%-49.7%
Return on invested capital------
Liquidity
Current ratio0.855.167.703.065.4211.02
Quick ratio0.855.167.703.065.4211.02
Cash ratio0.431.372.562.401.441.58
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier-1.741.354.052.255.931.61
Liabilities / Assets1.570.260.750.560.830.38
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-36.7%-38.0%-22.9%10.5%-17.2%20.8%
Net income growth (YoY)-221.2%28.0%-120.1%66.0%-142.8%45.6%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)---6.7%--
FCF CAGR (5y)------
Book value growth (YoY)-291.3%-18.8%180.5%-82.2%59.9%

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing CONTRAFECT Corp against the 5 most active filers in the same SIC group.