CoverageForm 410-K10-Q8-K13D13G13F

CCSI · Consensus Cloud Solutions, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CCSI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$88.47M-$87.77M$87.72M$87.14M-$87.75M$87.50M$88.15M-
Cost of Revenue$16.90M-$17.52M$17.62M$18.07M-$17.66M$17.12M$17.05M-
Gross Profit$71.57M-$70.25M$70.10M$69.07M-$70.09M$70.38M$71.10M-
R&D$1.92M-$1.95M$1.74M$1.71M-$2.03M$1.64M$1.91M-
SG&A$18.09M-$17.36M$16.85M$17.07M-$17.14M$17.14M$18.97M-
Total Operating Expenses$33.83M-$32.32M$31.05M$31.57M-$31.67M$30.50M$33.43M-
D&A$4.90M-$3.90M$3.90M$5.18M-$4.10M$3.20M$4.77M-
Operating Income$37.74M-$37.93M$39.05M$37.50M-$38.42M$39.88M$37.67M-
Interest Expense$1.10M-$1.00M$1.00M$800.0K-$700.0K$8.66M$6.20M-
Income Tax$7.37M-$7.89M$7.76M$6.72M-$6.13M$8.61M$9.92M-
Net Income$24.68M-$22.09M$20.78M$21.15M-$21.12M$23.87M$26.37M-
EPS - Basic$1.32-$1.16$1.07$1.08-$1.09$1.24$1.37-
EPS - Diluted$1.30-$1.15$1.07$1.07-$1.09$1.24$1.37-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$92.29M$74.69M$97.65M$57.89M$53.40M$33.55M$54.60M$49.20M$61.51M$88.72M
Accounts Receivable$24.41M$23.69M$24.18M$24.83M$26.71M$24.92M$25.81M$26.13M$27.42M$26.34M
Inventory----------
Accounts Payable$10.51M$7.54M$6.65M$5.99M$6.51M$7.38M$9.52M$7.79M$8.21M$9.86M
Current Assets$130.23M$117.16M$128.23M$92.42M$91.46M$74.53M$89.83M$83.96M$98.70M$125.25M
Total Assets$678.74M$663.82M$674.97M$641.52M$629.65M$602.20M$622.49M$608.46M$620.79M$647.25M
Current Liabilities$72.18M$65.54M$69.69M$61.94M$73.34M$79.31M$85.29M$80.41M$74.18M$71.38M
Long-term Debt$549.78M$551.32M$578.57M$578.15M$577.59M$574.08M$603.12M$626.20M$671.70M$725.40M
Total Liabilities$656.74M$650.04M$677.61M$668.00M$679.00M$681.66M$715.68M$732.90M$772.62M$823.38M
Stockholders' Equity$22.00M$13.77M($2.63M)($26.48M)($49.36M)($79.46M)($93.19M)($124.44M)($151.82M)($176.12M)
Retained Earnings$25.53M$849.0K($19.65M)($41.74M)($62.53M)($83.68M)($101.75M)($122.87M)($146.74M)($173.11M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$45.83M---$40.94M---$44.69M-
Investing Cash Flow($7.37M)---($12.20M)---($8.92M)-
Financing Cash Flow($19.62M)---($10.12M)---($58.83M)-
CapEx$7.37M---$7.20M---$8.92M-
Free Cash Flow$38.45M---$33.75M---$35.77M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin80.9%-80.0%79.9%79.3%-79.9%80.4%80.7%-
Operating margin42.7%-43.2%44.5%43.0%-43.8%45.6%42.7%-
EBITDA margin48.2%-47.7%49.0%49.0%-48.5%49.2%48.1%-
Net margin27.9%-25.2%23.7%24.3%-24.1%27.3%29.9%-
Free cash flow margin43.5%---38.7%---40.6%-
FCF / Net income1.56---1.60---1.36-
R&D / Revenue2.2%-2.2%2.0%2.0%-2.3%1.9%2.2%-
SG&A / Revenue20.5%-19.8%19.2%19.6%-19.5%19.6%21.5%-
Effective tax rate23.0%-26.3%27.2%24.1%-22.5%26.5%27.3%-
Return on assets3.6%-3.3%3.2%3.4%-3.4%3.9%4.2%-
Return on equity112.2%--839.0%-78.5%-42.9%--22.7%-19.2%-17.4%-
Return on invested capital5.1%-4.9%5.2%5.4%-5.8%5.8%5.3%-
Liquidity
Current ratio1.801.791.841.491.250.941.051.041.331.75
Quick ratio1.801.791.841.491.250.941.051.041.331.75
Cash ratio1.281.141.400.930.730.420.640.610.831.24
Leverage
Debt / Equity24.9940.03-219.74-21.83-11.70-7.22-6.47-5.03-4.42-4.12
Debt / Assets0.810.830.860.900.920.950.971.031.081.12
Debt / EBITDA12.89-13.8313.4613.53-14.1814.5415.83-
Interest coverage34.3x-37.9x39.0x46.9x-54.9x4.6x6.1x-
Equity multiplier30.8548.20-256.35-24.23-12.76-7.58-6.68-4.89-4.09-3.68
Liabilities / Assets0.970.981.001.041.081.131.151.201.241.27
Efficiency
Asset turnover0.13-0.130.140.14-0.140.140.14-
Inventory turnover----------
Days sales outstanding101d-101d103d112d-107d109d114d-
Days inventory outstanding----------
Days payable outstanding227d-139d124d131d-197d166d176d-
Cash conversion cycle----------
Valuation
P / E18.3x-25.5x21.6x21.6x-21.6x13.9x11.6x-
P / B20.5x---------
P / S5.1x-6.4x5.1x5.2x-5.2x3.8x3.5x-
EV / EBITDA21.3x-25.0x22.6x22.9x-23.7x21.1x21.6x-
Growth
Revenue growth (YoY)1.5%-0.0%0.3%-1.1%--3.1%-5.7%-3.6%-
Revenue CAGR (3y)-1.1%--2.9%-0.0%-1.4%--21.6%---
Revenue CAGR (5y)----------
Gross profit growth (YoY)3.6%-0.2%-0.4%-2.9%--4.9%-6.8%-3.9%-
Operating income growth (YoY)0.7%--1.3%-2.1%-0.5%--1.3%2.7%10.8%-
Net income growth (YoY)16.7%-4.6%-13.0%-19.8%--12.0%13.4%70.6%-
EPS growth (YoY)21.5%-5.5%-13.7%-21.9%--10.7%15.9%75.6%-
EPS CAGR (3y)18.6%-10.2%-8.1%4.8%-----
EPS CAGR (5y)----------
FCF growth (YoY)14.0%----5.6%---21.6%-
FCF CAGR (5y)----------
Book value growth (YoY)--97.2%78.7%67.5%54.9%53.2%42.8%36.9%31.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$349.70M total
Corporate Information Delivery Services$222.68M · 63.7%
Small Office Home Office Information Delivery Services$127.00M · 36.3%
Other Information Delivery Services$12.0K · 0.0%

Geographic

$425.06M total
US$274.33M · 64.5%
Foreign Countries Not Separately Disclosed$75.36M · 17.7%
CA$56.01M · 13.2%
IE$10.80M · 2.5%
All Other Countries Not Separately Disclosed$8.55M · 2.0%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Consensus Cloud Solutions against the 5 most active filers in the same SIC group.