CoverageForm 410-K10-Q8-K13D13G13F

CBKM · Consumers Bancorp Inc /Oh/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CBKM

Income Statement

Line itemQ3 '25Q2 '26Q1 '26Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q3 '23Q1 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$3.34M$3.25M$3.11M$2.77M$2.72M$2.45M$2.49M$3.39M$3.20M$3.04M
Interest Expense----$3.58M$4.22M$4.58M$1.25M$2.29M$678.0K
Income Tax$524.0K$495.0K$477.0K$488.0K$480.0K$435.0K$435.0K$577.0K$565.0K$504.0K
Net Income$2.82M$2.75M$2.63M$2.29M$2.24M$2.02M$2.05M$2.81M$2.64M$2.54M
EPS - Basic$0.90$0.87$0.84$0.73$0.72$0.65$0.66$0.91$0.86$0.83
EPS - Diluted$0.90$0.87$0.84$0.73$0.72$0.65$0.66$0.91$0.86$0.83

Balance Sheet

Line itemQ3 '25Q2 '26Q1 '26Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q3 '23Q1 '23
Cash & Equivalents----------
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.24B$1.21B$1.19B$1.17B$1.12B$1.10B$1.09B$1.06B$1.05B$991.42M
Current Liabilities----------
Long-term Debt----------
Total Liabilities$1.15B$1.13B$1.11B$1.09B$1.05B$1.03B$1.03B$1.00B$993.08M$947.97M
Stockholders' Equity$86.85M$86.13M$81.62M$76.27M$73.30M$63.69M$62.10M$55.48M$56.29M$43.46M
Retained Earnings$84.04M$81.89M$79.79M$77.82M$73.18M$71.53M$69.99M$65.48M$63.32M$58.92M

Cash Flow

Line itemQ3 '25Q2 '26Q1 '26Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q3 '23Q1 '23
Operating Cash Flow--$2.54M-$1.14M---$11.72M$3.96M
Investing Cash Flow--($13.71M)-($8.80M)---($75.09M)($24.07M)
Financing Cash Flow--$17.94M-$16.86M---$68.68M$24.68M
CapEx--$319.0K-$1.02M---$1.65M$191.0K
Free Cash Flow--$2.22M-$121.0K---$10.07M$3.77M

Ratios

MetricQ3 '25Q2 '26Q1 '26Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q3 '23Q1 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income--0.84-0.05---3.821.49
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate15.7%15.2%15.3%17.6%17.7%17.8%17.5%17.0%17.7%16.6%
Return on assets0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.3%0.3%0.3%
Return on equity3.2%3.2%3.2%3.0%3.1%3.2%3.3%5.1%4.7%5.8%
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----0.8x0.6x0.5x2.7x1.4x4.5x
Equity multiplier14.2614.0814.5515.2715.3317.2317.5719.1118.6422.81
Liabilities / Assets0.930.930.930.930.930.940.940.950.950.96
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E28.7x30.0x28.4x27.4x24.7x25.2x25.0x19.8x21.5x24.5x
P / B0.9x1.0x0.9x0.8x0.8x0.8x0.8x1.0x1.0x1.4x
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)34.3%17.1%-13.3%-10.6%-27.6%-22.3%11.0%2.8%-
Net income growth (YoY)37.3%20.5%-13.5%-11.8%-28.3%-22.2%-11.2%2.0%-
EPS growth (YoY)36.4%19.2%-12.3%-13.3%-28.6%-23.3%-12.5%1.2%-
EPS CAGR (3y)1.9%-1.5%0.4%-11.1%-6.5%-7.8%-1.9%19.7%36.3%14.7%
EPS CAGR (5y)21.5%0.9%-0.9%6.6%3.4%-0.9%11.7%30.5%21.1%19.5%
FCF growth (YoY)-----96.8%-----
FCF CAGR (5y)---0.3%--7.9%----50.1%
Book value growth (YoY)39.9%12.9%-19.8%68.7%14.8%10.3%2.8%-9.2%-

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing CONSUMERS BANCORP INC /OH/ against the 5 most active filers in the same SIC group.

Dividends

$0.84/share trailing 12 months · +10.5% YoY

Ex-datePer share
May 22, 2026$0.2100
Feb 23, 2026$0.2100
Nov 24, 2025$0.2100
Aug 25, 2025$0.2100
May 27, 2025$0.1900
Feb 24, 2025$0.1900
Nov 25, 2024$0.1900
Aug 26, 2024$0.1900
May 24, 2024$0.1800
Feb 23, 2024$0.1800
Nov 24, 2023$0.1800
Aug 18, 2023$0.1800
May 19, 2023$0.1700
Feb 24, 2023$0.1700
Nov 18, 2022$0.1700
Aug 19, 2022$0.1700
May 20, 2022$0.1600
Feb 17, 2022$0.1600
Nov 23, 2021$0.1600
Aug 20, 2021$0.1600
May 21, 2021$0.1500
Feb 19, 2021$0.1500
Nov 20, 2020$0.1450
Aug 21, 2020$0.1450