CoverageForm 410-K10-Q8-K13D13G13F

CATO · Cato Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CATO

Income Statement

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Revenue$653.81M$653.81M$649.81M$708.06M$759.26M$769.27M
Cost of Revenue$431.55M-$436.44M$464.31M$509.66M$453.06M
Gross Profit$222.26M-$213.37M$243.75M$249.60M$316.21M
R&D------
SG&A$226.35M$226.35M$231.43M$252.74M$242.56M$266.95M
Total Operating Expenses$661.31M-$665.92M$721.86M$757.49M$730.31M
D&A$9.99M-$9.82M$9.87M$11.08M$12.36M
Operating Income($12.66M)-($26.37M)($13.80M)$1.77M$38.97M
Interest Expense$115.0K$115.0K$59.0K$35.0K$87.0K$72.0K
Income Tax($1.59M)($1.59M)$1.94M$10.14M$1.74M$2.12M
Net Income($5.91M)($5.91M)($18.06M)($23.94M)$29.0K$36.84M
EPS - Basic($0.31)($0.31)($0.97)($1.17)$0.00$1.65
EPS - Diluted($0.31)($0.31)($0.97)($1.17)$0.00$1.65

Balance Sheet

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$16.79M$16.79M$20.28M$23.94M$20.00M$19.76M
Accounts Receivable$25.46M-$24.54M$29.75M$26.50M$55.81M
Inventory$83.70M-$110.74M$98.60M$112.06M$124.91M
Accounts Payable$64.96M-$88.64M$87.82M$91.96M$109.55M
Current Assets$193.27M$193.27M$223.19M$243.06M$277.67M$355.67M
Total Assets$421.42M$421.42M$452.36M$486.82M$553.14M$633.77M
Current Liabilities$155.89M$155.89M$188.24M$188.01M$202.96M$244.13M
Long-term Debt------
Total Liabilities------
Stockholders' Equity$157.31M$157.31M$162.30M$192.32M$226.59M$254.20M
Retained Earnings$25.03M-$31.93M$64.28M$104.71M$134.21M

Cash Flow

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow($1.46M)($1.46M)($19.75M)$477.0K$13.37M$59.79M
Investing Cash Flow($1.30M)($1.30M)$28.96M$19.78M$16.02M($25.33M)
Financing Cash Flow($851.0K)($851.0K)($14.05M)($16.13M)($29.28M)($31.80M)
CapEx$3.76M$3.76M$7.87M$12.53M$19.43M$4.11M
Free Cash Flow($5.22M)($5.22M)($27.62M)($12.05M)($6.06M)$55.68M

Ratios

MetricFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin34.0%-32.8%34.4%32.9%41.1%
Operating margin-1.9%--4.1%-1.9%0.2%5.1%
EBITDA margin-0.4%--2.5%-0.6%1.7%6.7%
Net margin-0.9%-0.9%-2.8%-3.4%0.0%4.8%
Free cash flow margin-0.8%-0.8%-4.3%-1.7%-0.8%7.2%
FCF / Net income0.880.881.530.50-209.071.51
R&D / Revenue------
SG&A / Revenue34.6%34.6%35.6%35.7%31.9%34.7%
Effective tax rate----98.4%5.4%
Return on assets-1.4%-1.4%-4.0%-4.9%0.0%5.8%
Return on equity-3.8%-3.8%-11.1%-12.4%0.0%14.5%
Return on invested capital------
Liquidity
Current ratio1.241.241.191.291.371.46
Quick ratio0.701.240.600.770.820.95
Cash ratio0.110.110.110.130.100.08
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-110.1x--446.9x-394.3x20.3x541.2x
Equity multiplier2.682.682.792.532.442.49
Liabilities / Assets------
Efficiency
Asset turnover1.551.551.441.451.371.21
Inventory turnover5.16-3.944.714.553.63
Days sales outstanding14d-14d15d13d26d
Days inventory outstanding71d-93d78d80d101d
Days payable outstanding55d-74d69d66d88d
Cash conversion cycle30d-32d24d27d39d
Valuation
P / E------
P / B0.4x-0.4x0.7x--
P / S0.1x-0.1x0.2x--
EV / EBITDA------
Growth
Revenue growth (YoY)0.6%0.0%-8.2%-6.7%-1.3%33.8%
Revenue CAGR (3y)-4.9%-2.6%-5.5%7.2%-2.7%-2.5%
Revenue CAGR (5y)2.6%-3.2%-4.7%-3.1%-2.2%-4.3%
Gross profit growth (YoY)4.2%--12.5%-2.3%-21.1%122.8%
Operating income growth (YoY)52.0%--91.1%--95.5%-
Net income growth (YoY)67.3%0.0%24.6%--99.9%-
EPS growth (YoY)68.0%0.0%17.1%---
EPS CAGR (3y)-----10.3%
EPS CAGR (5y)------0.8%
FCF growth (YoY)81.1%0.0%-129.1%-98.8%--
FCF CAGR (5y)-----4.4%
Book value growth (YoY)-3.1%0.0%-15.6%-15.1%-10.9%3.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$653.81M total
Reportable Segments Retail$651.16M · 99.6%
Reportable Segments Credit$2.65M · 0.4%

Product / service

$21.40M total
Credit Card$21.40M · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Women's Clothing Stores

CompanyRevenue (last FY)Net marginROE
VSCO$6.55B2.5%18.8%
CHS$2.14B5.1%32.5%

Comparing CATO CORP against the 2 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months · -100.0% YoY

Ex-datePer share
Sep 16, 2024$0.1700
Jun 10, 2024$0.1700
Mar 25, 2024$0.1700
Dec 15, 2023$0.1700
Sep 8, 2023$0.1700
Jun 9, 2023$0.1700
Mar 20, 2023$0.1700
Dec 22, 2022$0.1700
Sep 9, 2022$0.1700
Jun 10, 2022$0.1700
Mar 21, 2022$0.1700
Dec 17, 2021$0.1700
Sep 10, 2021$0.1700
Jun 4, 2021$0.1100
Mar 6, 2020$0.3300
Dec 13, 2019$0.3300
Sep 13, 2019$0.3300
Jun 7, 2019$0.3300
Mar 8, 2019$0.3300
Dec 7, 2018$0.3300
Sep 14, 2018$0.3300
Jun 8, 2018$0.3300
Mar 9, 2018$0.3300
Dec 8, 2017$0.3300

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.