BYSI · Beyondspring Inc. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q2 '24 | Q4 '23 | Q2 '23 | Q4 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | $1.08M | - | $622.0K | $1.00M | $721.0K | - | - | - | - | - |
| SG&A | $1.16M | - | $751.0K | $947.0K | $1.33M | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | $19.0K | - | - | - | $67.0K | - | - | - | - | - |
| Operating Income | ($2.23M) | - | ($1.79M) | ($1.95M) | ($2.06M) | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | $192.0K | - | $26.0K | $0 | $0 | - | - | - | - | - |
| Net Income | ($2.16M) | - | ($1.54M) | ($1.81M) | ($3.23M) | - | - | - | - | - |
| EPS - Basic | ($0.05) | - | ($0.04) | ($0.10) | ($0.08) | - | - | - | - | - |
| EPS - Diluted | - | - | - | ($0.04) | - | - | - | - | - | - |
Balance Sheet
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q2 '24 | Q4 '23 | Q2 '23 | Q4 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.04M | $7.79M | $12.48M | $9.54M | $6.53M | $2.92M | $7.81M | $15.34M | $13.49M | $34.40M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | $646.0K | $363.0K | $304.0K | $266.0K | $358.0K | $295.0K | $1.41M | - | $1.50M | $1.08M |
| Current Assets | $13.50M | $20.88M | $24.41M | $25.71M | $31.53M | $28.58M | $18.42M | - | $25.79M | $38.52M |
| Total Assets | $18.41M | $25.93M | $29.48M | $31.04M | $37.10M | $34.31M | $24.81M | - | $32.88M | $46.22M |
| Current Liabilities | $12.37M | $13.58M | $12.89M | $11.73M | $12.66M | $11.01M | $7.96M | - | $6.82M | $7.35M |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $48.76M | $49.92M | $49.29M | $48.59M | $49.77M | $48.60M | $47.17M | - | $47.56M | $49.23M |
| Stockholders' Equity | ($34.49M) | ($32.16M) | ($31.77M) | ($30.22M) | ($28.31M) | ($32.90M) | ($26.80M) | - | ($18.09M) | ($5.98M) |
| Retained Earnings | ($410.59M) | ($408.43M) | ($406.29M) | ($404.75M) | ($402.95M) | ($407.43M) | ($396.30M) | - | ($388.00M) | ($375.28M) |
Cash Flow
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q2 '24 | Q4 '23 | Q2 '23 | Q4 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ($3.28M) | - | - | - | ($5.27M) | - | - | - | - | - |
| Investing Cash Flow | $4.48M | - | - | - | $0 | - | - | - | - | - |
| Financing Cash Flow | $0 | - | - | - | - | - | - | - | - | - |
| CapEx | $0 | - | - | - | $0 | - | - | - | - | - |
| Free Cash Flow | ($3.28M) | - | - | - | ($5.27M) | - | - | - | - | - |
Ratios
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q2 '24 | Q4 '23 | Q2 '23 | Q4 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | 1.52 | - | - | - | 1.63 | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | -11.7% | - | -5.2% | -5.8% | -8.7% | - | - | - | - | - |
| Return on equity | 6.3% | - | 4.8% | 6.0% | 11.4% | - | - | - | - | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 1.09 | 1.54 | 1.89 | 2.19 | 2.49 | 2.60 | 2.31 | - | 3.78 | 5.24 |
| Quick ratio | 1.09 | 1.54 | 1.89 | 2.19 | 2.49 | 2.60 | 2.31 | - | 3.78 | 5.24 |
| Cash ratio | 0.33 | 0.57 | 0.97 | 0.81 | 0.52 | 0.27 | 0.98 | - | 1.98 | 4.68 |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | -0.53 | -0.81 | -0.93 | -1.03 | -1.31 | -1.04 | -0.93 | - | -1.82 | -7.73 |
| Liabilities / Assets | 2.65 | 1.93 | 1.67 | 1.57 | 1.34 | 1.42 | 1.90 | - | 1.45 | 1.07 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | -8.6% | - | - | - | - | - | - | - | - | - |
| Net income growth (YoY) | 33.2% | - | - | - | - | - | - | - | - | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | 37.8% | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -21.8% | 2.2% | - | -12.7% | - | - | -48.2% | - | - | - |
Peer comparison
Same SIC group: Pharmaceutical Preparations
Comparing BeyondSpring Inc. against the 5 most active filers in the same SIC group.