CoverageForm 410-K10-Q8-K13D13G13F

BXP · Boston Properties Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BXP

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$3.48B$3.41B$3.27B$3.11B$2.89B
Cost of Revenue------
Gross Profit-$2.06B$2.04B$2.00B$1.93B$1.81B
R&D------
SG&A-$168.79M$159.98M$170.16M$146.38M$151.57M
Total Operating Expenses-$2.47B$2.39B$2.24B$2.05B$1.92B
D&A-$912.09M$887.19M$830.81M$749.77M$717.34M
Operating Income------
Interest Expense-$653.14M$645.12M$579.57M$437.14M$423.35M
Income Tax------
Net Income-$276.80M$14.27M$190.22M$848.95M$505.19M
EPS - Basic-$1.75$0.09$1.21$5.42-
EPS - Diluted-$1.74$0.09$1.21$5.40$3.17

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$512.78M$1.48B$1.25B$1.53B$690.33M$452.69M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$25.10B$26.17B$26.08B$26.03B$24.21B$22.37B
Current Liabilities------
Long-term Debt-----$3.30B
Total Liabilities$17.38B$18.47B$18.14B$17.83B$15.84B$14.32B
Stockholders' Equity$5.15B$5.15B$5.41B$5.88B$6.13B$5.83B
Retained Earnings($1.68B)($1.67B)($1.42B)($816.15M)($391.36M)($625.89M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$1.25B$1.23B$1.30B$1.28B$1.13B
Investing Cash Flow-($644.53M)($1.24B)($1.19B)($1.60B)($1.04B)
Financing Cash Flow-($378.56M)($274.48M)$767.92M$556.06M($1.31B)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-59.1%59.9%61.1%62.1%62.8%
Operating margin------
EBITDA margin------
Net margin-7.9%0.4%5.8%27.3%17.5%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue-4.8%4.7%5.2%4.7%5.2%
Effective tax rate------
Return on assets-1.1%0.1%0.7%3.5%2.3%
Return on equity-5.4%0.3%3.2%13.8%8.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-----0.57
Debt / Assets-----0.15
Debt / EBITDA------
Interest coverage------
Equity multiplier4.875.084.824.433.953.83
Liabilities / Assets0.690.710.700.690.650.64
Efficiency
Asset turnover-0.130.130.130.130.13
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-38.8x826.2x58.0x12.5x36.3x
P / B-2.1x2.2x1.9x1.7x3.1x
P / S-3.1x3.4x3.4x3.4x6.2x
EV / EBITDA------
Growth
Revenue growth (YoY)-2.2%4.1%5.3%7.6%4.4%
Revenue CAGR (3y)-3.9%5.7%5.8%1.6%2.1%
Revenue CAGR (5y)-4.7%2.9%3.8%3.6%2.5%
Gross profit growth (YoY)-0.9%2.1%3.6%6.4%7.1%
Operating income growth (YoY)------
Net income growth (YoY)-1839.5%-92.5%-77.6%68.0%-42.1%
EPS growth (YoY)-1833.3%-92.6%-77.6%70.3%-42.8%
EPS CAGR (3y)--31.4%-69.5%-39.8%17.8%-5.0%
EPS CAGR (5y)--20.7%-51.3%-20.0%13.0%-0.6%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)0.1%-4.9%-7.9%-4.2%5.1%-2.7%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing BOSTON PROPERTIES INC against the 5 most active filers in the same SIC group.

Dividends

$3.08/share trailing 12 months · -21.4% YoY

Ex-datePer share
Mar 31, 2026$0.7000
Dec 31, 2025$0.7000
Sep 30, 2025$0.7000
Jun 30, 2025$0.9800
Mar 31, 2025$0.9800
Dec 31, 2024$0.9800
Sep 30, 2024$0.9800
Jun 28, 2024$0.9800
Mar 27, 2024$0.9800
Dec 28, 2023$0.9800
Sep 28, 2023$0.9800
Jun 29, 2023$0.9800
Mar 30, 2023$0.9800
Dec 29, 2022$0.9800
Sep 29, 2022$0.9800
Jun 29, 2022$0.9800
Mar 30, 2022$0.9800
Dec 30, 2021$0.9800
Sep 29, 2021$0.9800
Jun 29, 2021$0.9800
Mar 30, 2021$0.9800
Dec 30, 2020$0.9800
Sep 29, 2020$0.9800
Jun 29, 2020$0.9800