CoverageForm 410-K10-Q8-K13D13G13F

BXP · Boston Properties Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BXP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue--$871.51M$868.46M$865.22M-$859.23M$850.48M$839.44M-
Cost of Revenue----------
Gross Profit--$517.01M$514.08M$511.80M-$511.08M$508.72M$508.82M-
R&D----------
SG&A--$36.19M$42.52M$52.28M-$33.35M$44.11M$50.02M-
Total Operating Expenses--$618.95M$612.22M$616.80M-$597.81M$599.25M$593.71M-
D&A--$236.15M$223.82M$220.11M-$222.89M$219.54M$218.72M-
Operating Income----------
Interest Expense--$164.30M$162.78M$163.44M-$163.19M$149.64M$161.89M-
Income Tax----------
Net Income--($121.71M)$88.98M$61.18M-$83.63M$79.61M$79.88M-
EPS - Basic--($0.77)$0.56$0.39-$0.53$0.51$0.51-
EPS - Diluted--($0.77)$0.56$0.39-$0.53$0.51$0.51-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$512.78M$1.48B$861.07M$446.95M$398.13M$1.25B$1.42B$685.38M$701.70M$1.53B
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$25.10B$26.17B$26.00B$25.62B$25.44B$26.08B$26.41B$25.47B$25.53B$26.03B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$17.38B$18.47B$18.48B$17.77B$17.58B$18.14B$18.12B$17.18B$17.24B$17.83B
Stockholders' Equity$5.15B$5.15B$5.00B$5.26B$5.32B$5.41B$5.76B$5.80B$5.86B$5.88B
Retained Earnings($1.68B)($1.67B)($1.81B)($1.58B)($1.51B)($1.42B)($1.04B)($964.52M)($890.18M)($816.15M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow----$210.04M---$197.59M-
Investing Cash Flow----($309.14M)---($286.62M)-
Financing Cash Flow----($756.88M)---($756.91M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin--59.3%59.2%59.2%-59.5%59.8%60.6%-
Operating margin----------
EBITDA margin----------
Net margin---14.0%10.2%7.1%-9.7%9.4%9.5%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue--4.2%4.9%6.0%-3.9%5.2%6.0%-
Effective tax rate----------
Return on assets---0.5%0.3%0.2%-0.3%0.3%0.3%-
Return on equity---2.4%1.7%1.1%-1.5%1.4%1.4%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier4.875.085.204.874.784.824.584.394.364.43
Liabilities / Assets0.690.710.710.690.690.700.690.670.680.69
Efficiency
Asset turnover--0.030.030.03-0.030.030.03-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E---120.5x172.3x-151.8x120.7x128.1x-
P / B--2.4x2.0x2.0x-2.2x1.7x1.8x-
P / S--13.5x12.3x12.3x-14.8x11.4x12.2x-
EV / EBITDA----------
Growth
Revenue growth (YoY)--1.4%2.1%3.1%-4.2%4.1%4.5%-
Revenue CAGR (3y)--3.3%3.9%4.7%-5.6%6.0%5.6%-
Revenue CAGR (5y)--4.7%5.8%2.8%-2.9%3.0%3.0%-
Gross profit growth (YoY)--1.2%1.1%0.6%-1.8%1.0%3.6%-
Operating income growth (YoY)----------
Net income growth (YoY)---11.8%-23.4%---23.7%2.6%-
EPS growth (YoY)---9.8%-23.5%---22.7%2.0%-
EPS CAGR (3y)----26.7%-24.6%--8.4%-10.4%-4.7%-
EPS CAGR (5y)----20.0%-34.4%--5.4%-13.6%-4.1%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-3.2%-4.9%-13.2%-9.4%-9.2%-7.9%-0.5%-3.9%-3.4%-4.2%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing BOSTON PROPERTIES INC against the 5 most active filers in the same SIC group.

Dividends

$3.08/share trailing 12 months · -21.4% YoY

Ex-datePer share
Mar 31, 2026$0.7000
Dec 31, 2025$0.7000
Sep 30, 2025$0.7000
Jun 30, 2025$0.9800
Mar 31, 2025$0.9800
Dec 31, 2024$0.9800
Sep 30, 2024$0.9800
Jun 28, 2024$0.9800
Mar 27, 2024$0.9800
Dec 28, 2023$0.9800
Sep 28, 2023$0.9800
Jun 29, 2023$0.9800
Mar 30, 2023$0.9800
Dec 29, 2022$0.9800
Sep 29, 2022$0.9800
Jun 29, 2022$0.9800
Mar 30, 2022$0.9800
Dec 30, 2021$0.9800
Sep 29, 2021$0.9800
Jun 29, 2021$0.9800
Mar 30, 2021$0.9800
Dec 30, 2020$0.9800
Sep 29, 2020$0.9800
Jun 29, 2020$0.9800