CoverageForm 410-K10-Q8-K13D13G13F

BWB · Bridgewater Bancshares Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BWB

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$618.0K---$627.0K---$593.0K-
Operating Income$22.84M-$15.10M$15.14M$12.65M-$11.36M$10.62M$10.24M-
Interest Expense--------$34.04M-
Income Tax$5.43M-$3.50M$3.62M$3.02M-$2.69M$2.50M$2.41M-
Net Income$17.41M-$11.60M$11.52M$9.63M$373.0K$8.68M$8.12M$7.83M-
EPS - Basic$0.59-$0.38$0.38$0.31-$0.28$0.26$0.25-
EPS - Diluted$0.58-$0.38$0.38$0.31-$0.27$0.26$0.24-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$222.15M$123.51M$131.82M$217.50M$166.21M$229.76M$191.86M$134.09M$143.35M$128.56M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$5.34B$5.41B$5.36B$5.30B$5.14B$5.07B$4.69B$4.69B$4.72B$4.61B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$4.81B$4.89B$4.86B$4.82B$4.67B$4.61B$4.24B$4.25B$4.29B$4.19B
Stockholders' Equity$528.42M$517.10M$497.46M$476.28M$468.98M$457.94M$452.20M$439.24M$433.61M$425.51M
Retained Earnings$367.85M$351.45M$339.13M$328.55M$318.04M$309.42M$302.23M$294.57M$287.47M$280.65M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$15.99M---$7.46M---$7.18M-
Investing Cash Flow$162.01M---($135.12M)---($83.87M)-
Financing Cash Flow($79.36M)---$64.11M---$91.48M-
CapEx$1.83M---$536.0K---$6.0K-
Free Cash Flow$14.17M---$6.93M---$7.18M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.81---0.72---0.92-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate23.8%-23.2%23.9%23.9%-23.6%23.6%23.5%-
Return on assets0.3%-0.2%0.2%0.2%0.0%0.2%0.2%0.2%-
Return on equity3.3%-2.3%2.4%2.1%0.1%1.9%1.8%1.8%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------0.3x-
Equity multiplier10.1010.4610.7711.1210.9511.0610.3710.6710.8910.84
Liabilities / Assets0.900.900.910.910.910.910.900.910.910.91
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E30.5x-46.3x41.9x44.8x-52.5x44.7x48.5x-
P / B1.0x-1.0x0.9x0.8x-0.9x0.7x0.8x-
P / S----------
EV / EBITDA12.0x---16.8x---16.9x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)80.5%-32.9%42.5%23.5%--8.4%-17.3%-34.8%-
Net income growth (YoY)80.7%-33.7%42.0%23.0%--9.9%-17.3%-32.7%-
EPS growth (YoY)87.1%-40.7%46.2%29.2%--10.0%-16.1%-35.1%-
EPS CAGR (3y)16.2%--6.8%-2.5%-7.4%--12.3%-11.9%-13.4%-
EPS CAGR (5y)9.4%-8.7%7.9%4.4%-0.0%0.0%0.9%-
FCF growth (YoY)104.5%----3.5%----7.9%-
FCF CAGR (5y)-7.1%-------1.0%-
Book value growth (YoY)12.7%12.9%10.0%8.4%8.2%7.6%8.7%7.4%7.9%8.0%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing Bridgewater Bancshares Inc against the 5 most active filers in the same SIC group.