CoverageForm 410-K10-Q8-K13D13G13F

BTU · Peabody Energy Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BTU

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$973.30M-$1.01B$890.10M$937.00M-$1.09B$1.04B$983.60M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$31.60M-$27.40M$23.50M$23.60M-$20.60M$22.10M$22.00M-
Total Operating Expenses$864.70M-$896.90M$789.40M$770.20M-$845.80M$803.90M$814.20M-
D&A$109.50M-$100.00M$93.40M$92.10M-$84.70M$82.90M$79.80M-
Operating Income($44.20M)-($81.40M)($38.40M)$31.90M-$120.10M$233.90M$51.20M-
Interest Expense$10.70M-$10.00M$11.10M$11.50M-$9.70M$10.70M$14.70M-
Income Tax($16.00M)-($3.40M)($2.70M)$4.90M-$25.70M$39.40M$20.10M-
Net Income($32.40M)-($70.10M)($27.60M)$34.40M-$101.30M$199.40M$39.60M-
EPS - Basic($0.27)-($0.58)($0.23)$0.28-$0.81$1.58$0.31-
EPS - Diluted($0.27)-($0.58)($0.23)$0.27-$0.74$1.42$0.29-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$492.50M$575.30M$603.30M$585.90M$696.50M$700.40M$772.90M$621.70M$855.70M$969.30M
Accounts Receivable$309.50M$314.90M$307.20M$322.70M$277.70M$359.30M$304.20M$511.60M$343.10M$389.70M
Inventory$405.50M$383.20M$405.20M$417.50M$418.00M$393.40M$444.30M$422.10M$404.30M$351.80M
Accounts Payable-$205.00M---$228.40M---$275.80M
Current Assets$1.51B$1.56B$1.59B$1.63B$1.67B$1.78B$1.81B$1.85B$1.90B$2.02B
Total Assets$5.71B$5.81B$5.74B$5.76B$5.78B$5.95B$5.87B$5.88B$5.73B$5.96B
Current Liabilities$809.90M$842.20M$797.30M$737.00M$707.60M$827.50M$778.60M$743.20M$805.00M$979.00M
Long-term Debt----------
Total Liabilities$2.17B$2.23B$2.16B$2.09B$2.07B$2.24B$2.18B$2.16B$2.20B$2.35B
Stockholders' Equity$3.50B$3.54B$3.54B$3.63B$3.67B$3.65B$3.64B$3.66B$3.48B$3.55B
Retained Earnings$1.31B$1.36B$1.35B$1.43B$1.47B$1.45B$1.42B$1.33B$1.14B$1.11B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$30.00M---$119.90M---$119.00M-
Investing Cash Flow($123.50M)---($89.60M)---($75.20M)-
Financing Cash Flow($22.60M)---($29.10M)---($127.70M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-4.5%--8.0%-4.3%3.4%-11.0%22.4%5.2%-
EBITDA margin6.7%-1.8%6.2%13.2%-18.8%30.4%13.3%-
Net margin-3.3%--6.9%-3.1%3.7%-9.3%19.1%4.0%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue3.2%-2.7%2.6%2.5%-1.9%2.1%2.2%-
Effective tax rate----12.5%-20.2%16.5%33.7%-
Return on assets-0.6%--1.2%-0.5%0.6%-1.7%3.4%0.7%-
Return on equity-0.9%--2.0%-0.8%0.9%-2.8%5.5%1.1%-
Return on invested capital----------
Liquidity
Current ratio1.871.851.992.212.362.152.322.492.362.06
Quick ratio1.371.401.491.641.771.681.751.921.861.70
Cash ratio0.610.680.760.790.980.850.990.841.060.99
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-4.1x--8.1x-3.5x2.8x-12.4x21.9x3.5x-
Equity multiplier1.631.641.621.591.581.631.611.611.651.68
Liabilities / Assets0.380.380.380.360.360.380.370.370.380.39
Efficiency
Asset turnover0.17-0.180.150.16-0.190.180.17-
Inventory turnover----------
Days sales outstanding116d-111d132d108d-102d179d127d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----50.2x-35.9x15.6x83.7x-
P / B1.2x-0.9x0.5x0.5x-1.0x0.9x1.0x-
P / S4.1x-3.2x1.8x2.0x-3.5x3.0x3.6x-
EV / EBITDA54.0x-141.1x19.0x9.5x-14.6x8.0x20.3x-
Growth
Revenue growth (YoY)3.9%--7.0%-14.6%-4.7%-0.8%-17.9%-27.9%-
Revenue CAGR (3y)-10.6%--9.0%-12.4%10.7%-17.0%12.9%14.7%-
Revenue CAGR (5y)8.4%-8.6%7.3%2.1%--5.1%-1.9%-4.7%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-----37.7%--24.4%-10.3%-87.3%-
Net income growth (YoY)-----13.1%--15.5%11.3%-85.3%-
EPS growth (YoY)-----6.9%--9.8%23.5%-82.7%-
EPS CAGR (3y)----------
EPS CAGR (5y)-------9.5%-23.7%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-4.7%-3.1%-2.7%-0.9%5.4%2.9%5.2%6.2%0.1%9.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.86B total
Powder River Basin Mining$1.15B · 29.9%
Seaborne Metallurgical Mining$1.04B · 26.8%
Seaborne Thermal Mining$908.50M · 23.5%
Other USThermal Mining$707.30M · 18.3%
Corporate And Other$56.10M · 1.5%

Product / service

$1.17B total
Metallurgical Coal$1.03B · 88.3%
Thermal Coal$136.00M · 11.6%
Product And Service Other$700.0K · 0.1%

Peer comparison

Same SIC group: Bituminous Coal & Lignite Surface Mining

CompanyRevenue (last FY)Net marginROE
NC$277.20M6.3%4.1%
ARCH---
ARLP$2.19B14.2%-
AMR$2.13B-2.9%-4.0%
NRP$52.86M258.0%-

Comparing PEABODY ENERGY CORP against the 5 most active filers in the same SIC group.

Dividends

$0.30/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 19, 2026$0.0750
Feb 23, 2026$0.0750
Nov 13, 2025$0.0750
Aug 14, 2025$0.0750
May 15, 2025$0.0750
Feb 19, 2025$0.0750
Nov 14, 2024$0.0750
Aug 15, 2024$0.0750
May 15, 2024$0.0750
Feb 21, 2024$0.0750
Nov 8, 2023$0.0750
Aug 9, 2023$0.0750
May 10, 2023$0.0750
Oct 29, 2019$0.1450
Aug 20, 2019$0.1450
May 21, 2019$0.1400
Mar 11, 2019$1.8500
Feb 19, 2019$0.1300
Oct 30, 2018$0.1300
Aug 1, 2018$0.1250
May 18, 2018$0.1150
Feb 15, 2018$0.1150