CoverageForm 410-K10-Q8-K13D13G13F

ARCH · Arch Resources, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue-$3.15B$3.72B$2.21B$1.47B$2.29B
Cost of Revenue------
Gross Profit-$546.45M$1.11B$367.13M($330.14M)-
R&D------
SG&A-$98.87M$105.36M$92.34M$82.40M$95.78M
Total Operating Expenses-----$2.05B
D&A-$146.42M$133.30M$120.33M$121.55M$122.46M
Operating Income-$548.89M$1.10B$343.79M($340.76M)$242.87M
Interest Expense-$14.82M$20.46M$23.97M$14.43M$16.48M
Income Tax-$87.51M($251.93M)$1.87M($7.0K)$248.0K
Net Income-$464.04M$1.33B$337.57M($344.62M)$233.80M
EPS - Basic-$25.45$77.67$22.04($22.74)$14.42
EPS - Diluted-$24.20$63.88$19.20($22.74)$13.52

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents$219.59M$287.81M$236.06M$325.19M$187.49M$153.02M
Accounts Receivable-$273.52M$237.00M$324.30M$110.87M$168.13M
Inventory-$244.26M$223.01M$156.73M$126.01M$130.90M
Accounts Payable-$205.00M$211.85M$131.99M$103.74M$133.06M
Current Assets$788.42M$917.77M$823.85M$882.87M$588.14M$706.75M
Total Assets$2.37B$2.48B$2.43B$2.12B$1.72B$1.87B
Current Liabilities$392.85M$367.96M$426.88M$522.34M$290.10M$310.98M
Long-term Debt$101.66M$105.25M$116.29M$337.62M$477.21M$290.07M
Total Liabilities$926.92M$1.00B$1.07B$1.43B$1.44B$1.23B
Stockholders' Equity$308.0K$1.48B$1.37B$683.87M$283.56M$640.54M
Retained Earnings-$1.83B$1.57B$712.48M$378.91M$731.42M

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow-$635.37M$1.21B$238.28M$61.11M$419.71M
Investing Cash Flow-($185.62M)($203.79M)($141.22M)($226.01M)($239.11M)
Financing Cash Flow-($398.00M)($1.09B)$35.78M$205.33M($292.52M)
CapEx-$176.04M$172.73M$245.44M$285.82M$266.36M
Free Cash Flow-$459.34M$1.04B($7.16M)($224.72M)$153.36M

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin-17.4%29.8%16.6%-22.5%-
Operating margin-17.4%29.4%15.6%-23.2%10.6%
EBITDA margin-22.1%33.0%21.0%-14.9%15.9%
Net margin-14.8%35.7%15.3%-23.5%10.2%
Free cash flow margin-14.6%27.8%-0.3%-15.3%6.7%
FCF / Net income-0.990.78-0.020.650.66
R&D / Revenue------
SG&A / Revenue-3.1%2.8%4.2%5.6%4.2%
Effective tax rate-15.9%-23.3%0.6%-0.1%
Return on assets-18.7%54.7%15.9%-20.0%12.5%
Return on equity-31.4%97.5%49.4%-121.5%36.5%
Return on invested capital-29.1%74.0%33.5%-35.4%26.1%
Liquidity
Current ratio2.012.491.931.692.032.27
Quick ratio2.011.831.411.391.591.85
Cash ratio0.560.780.550.620.650.49
Leverage
Debt / Equity330.070.070.090.491.680.45
Debt / Assets0.040.040.050.160.280.16
Debt / EBITDA-0.150.090.73-0.79
Interest coverage-37.0x53.6x14.3x-23.6x14.7x
Equity multiplier7697.661.681.783.106.072.92
Liabilities / Assets0.390.400.440.680.840.66
Efficiency
Asset turnover-1.271.531.040.851.23
Inventory turnover------
Days sales outstanding-32d23d54d28d27d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)--15.5%68.7%50.5%-36.0%-1.3%
Revenue CAGR (3y)-28.9%17.5%-1.7%--
Revenue CAGR (5y)-6.2%--19.1%-
Gross profit growth (YoY)--50.7%202.2%---
Operating income growth (YoY)--49.9%218.9%---13.0%
Net income growth (YoY)--65.1%294.3%---2.0%
EPS growth (YoY)--62.1%232.7%---10.8%
EPS CAGR (3y)--67.8%8.2%--
EPS CAGR (5y)-9.8%45.4%---
FCF growth (YoY)--55.7%-96.8%--52.5%
FCF CAGR (5y)-7.3%25.2%---
Book value growth (YoY)-100.0%8.3%99.7%141.2%-55.7%-9.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-12-31.

Business segments

$3.15B total
Metallurgical Segment$1.89B · 60.2%
Thermal Segment$1.25B · 39.8%

Product / service

$696.98M total
Seaborne Revenue$696.98M · 100.0%

Geographic

$1.89B total
Foreign Countries$1.55B · 81.9%
North America$342.07M · 18.1%

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Bituminous Coal & Lignite Surface Mining

CompanyRevenue (last FY)Net marginROE
NC$277.20M6.3%4.1%
BTU$3.86B-1.4%-1.5%
ARLP$2.19B14.2%-
AMR$2.13B-2.9%-4.0%
NRP$52.86M258.0%-

Comparing ARCH RESOURCES against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.