CoverageForm 410-K10-Q8-K13D13G13F

BSVN · Bank7 Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BSVN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$56.77M$60.35M$37.22M$39.26M$30.91M$25.88M
Interest Expense--$39.00M$9.32M$3.05M$6.15M
Income Tax$13.70M$14.66M$8.95M$9.62M$7.75M$6.62M
Net Income$43.07M$45.70M$28.27M$29.64M$23.16M$19.27M
EPS - Basic$4.56$4.92$3.09$3.26$2.56$2.05
EPS - Diluted$4.50$4.84$3.05$3.22$2.55$2.05

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$244.63M$234.20M$181.04M$109.11M$204.85M$153.90M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.96B$1.74B$1.77B$1.58B$1.35B$1.02B
Current Liabilities------
Long-term Debt------
Total Liabilities$1.71B$1.53B$1.60B$1.44B$1.22B$909.35M
Stockholders' Equity$251.00M$213.21M$170.33M$144.10M$127.41M$107.32M
Retained Earnings$149.71M$116.28M$78.96M$58.05M$33.15M$14.07M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$46.14M$55.05M$49.13M$39.71M$29.95M$25.23M
Investing Cash Flow($210.59M)$80.16M($130.86M)($342.77M)($43.49M)($119.61M)
Financing Cash Flow$174.89M($82.05M)$153.66M$207.32M$64.49M$131.15M
CapEx$4.74M$4.20M$2.83M$294.0K$599.0K$438.0K
Free Cash Flow$41.40M$50.85M$46.29M$39.42M$29.36M$24.80M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.961.111.641.331.271.29
R&D / Revenue------
SG&A / Revenue------
Effective tax rate24.1%24.3%24.0%24.5%25.1%25.6%
Return on assets2.2%2.6%1.6%1.9%1.7%1.9%
Return on equity17.2%21.4%16.6%20.6%18.2%18.0%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.0x4.2x10.1x4.2x
Equity multiplier7.828.1610.4010.9910.609.47
Liabilities / Assets0.870.880.900.910.910.89
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.1x9.6x9.0x8.0x9.0x6.9x
P / B1.6x2.1x1.5x1.6x1.6x1.2x
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-5.9%62.1%-5.2%27.0%19.4%71.8%
Net income growth (YoY)-5.8%61.6%-4.6%28.0%20.2%134.2%
EPS growth (YoY)-7.0%58.7%-5.3%26.3%24.4%153.1%
EPS CAGR (3y)11.8%23.8%14.2%58.4%3.3%-
EPS CAGR (5y)17.0%43.0%5.7%---
FCF growth (YoY)-18.6%9.8%17.4%34.3%18.4%54.2%
FCF CAGR (5y)10.8%25.9%22.1%---
Book value growth (YoY)17.7%25.2%18.2%13.1%18.7%7.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing Bank7 Corp. against the 5 most active filers in the same SIC group.

Dividends

$1.05/share trailing 12 months · +12.9% YoY

Ex-datePer share
Mar 19, 2026$0.2700
Dec 22, 2025$0.2700
Sep 19, 2025$0.2700
Jun 20, 2025$0.2400
Mar 20, 2025$0.2400
Dec 20, 2024$0.2400
Sep 26, 2024$0.2400
Jun 20, 2024$0.2100
Mar 20, 2024$0.2100
Dec 21, 2023$0.2100
Sep 25, 2023$0.2100
Jun 21, 2023$0.1600
Mar 21, 2023$0.1600
Dec 22, 2022$0.1600
Sep 21, 2022$0.1200
Jun 21, 2022$0.1200
Mar 22, 2022$0.1200
Dec 22, 2021$0.1200
Sep 22, 2021$0.1100
Jun 22, 2021$0.1100
Mar 22, 2021$0.1100
Dec 21, 2020$0.1100
Sep 29, 2020$0.1000
Jun 24, 2020$0.1000