CoverageForm 410-K10-Q8-K13D13G13F

BOTJ · Bank of the James Financial Group Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BOTJ

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$346.0K---$324.0K---$344.0K-
Operating Income$3.48M-$3.22M$3.40M$1.04M-$2.46M$2.67M$2.72M-
Interest Expense--------$3.56M-
Income Tax$705.0K-$466.0K$694.0K$197.0K-$474.0K$518.0K$535.0K-
Net Income$2.77M-$2.75M$2.70M$842.0K-$1.99M$2.15M$2.19M-
EPS - Basic$0.61-$0.61$0.60$0.19-$0.44$0.47$0.48-
EPS - Diluted$0.61-$0.61$0.60$0.19-$0.44$0.47$0.48-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$87.99M$84.47M$85.45M$77.91M$94.97M$73.31M$109.21M$74.63M$88.07M$74.84M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.06B$1.04B$1.02B$1.00B$1.01B$979.24M$1.01B$978.01M$984.89M$969.37M
Current Liabilities----------
Long-term Debt----------
Total Liabilities$979.90M$958.98M$943.15M$932.58M$943.38M$914.38M$939.23M$916.30M$924.45M$909.33M
Stockholders' Equity$81.28M$80.05M$76.97M$71.67M$68.35M$64.86M$68.83M$61.71M$60.44M$60.04M
Retained Earnings$52.33M$50.01M$47.74M$45.44M$43.19M$42.80M$41.64M$40.10M$38.41M$36.68M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$4.74M---$763.0K---($1.23M)-
Investing Cash Flow($20.01M)---($7.67M)---$124.0K-
Financing Cash Flow$18.79M---$28.56M---$14.34M-
CapEx$382.0K---$622.0K---$479.0K-
Free Cash Flow$4.36M---$141.0K---($1.71M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income1.57---0.17----0.78-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate20.3%-14.5%20.4%19.0%-19.2%19.4%19.7%-
Return on assets0.3%-0.3%0.3%0.1%-0.2%0.2%0.2%-
Return on equity3.4%-3.6%3.8%1.2%-2.9%3.5%3.6%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------0.8x-
Equity multiplier13.0612.9813.2514.0114.8015.1014.6415.8516.3016.15
Liabilities / Assets0.920.920.920.930.930.930.930.940.940.94
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E33.8x-25.6x23.4x77.8x-31.2x24.0x21.6x-
P / B1.2x-0.9x0.9x1.0x-0.9x0.8x0.8x-
P / S----------
EV / EBITDA1.5x----20.4x----13.4x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)234.8%-30.6%27.5%-61.8%--4.8%-15.8%10.2%-
Net income growth (YoY)229.5%-38.3%25.9%-61.5%--4.2%-15.2%10.2%-
EPS growth (YoY)221.1%-38.6%27.7%-60.4%--4.3%-16.1%11.6%-
EPS CAGR (3y)12.4%-15.1%7.7%-25.0%---4.6%-
EPS CAGR (5y)7.7%-12.4%25.9%-3.7%-5.3%8.7%11.4%-
FCF growth (YoY)2990.1%---------
FCF CAGR (5y)-4.7%---34.5%-----
Book value growth (YoY)18.9%23.4%11.8%16.1%13.1%8.0%37.3%17.0%16.2%19.5%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing BANK OF THE JAMES FINANCIAL GROUP INC against the 5 most active filers in the same SIC group.

Dividends

$0.50/share trailing 12 months · +25.0% YoY

Ex-datePer share
May 22, 2026$0.1000
Feb 17, 2026$0.1000
Nov 21, 2025$0.1000
Sep 12, 2025$0.1000
Jun 6, 2025$0.1000
Mar 7, 2025$0.1000
Nov 22, 2024$0.1000
Sep 6, 2024$0.1000
Jun 7, 2024$0.1000
Feb 29, 2024$0.1000
Nov 22, 2023$0.0800
Aug 31, 2023$0.0800
Jun 1, 2023$0.0800
Mar 2, 2023$0.0800
Nov 23, 2022$0.0800
Sep 1, 2022$0.0700
Jun 2, 2022$0.0700
Mar 3, 2022$0.0700
Nov 24, 2021$0.0700
Sep 2, 2021$0.0700
Jun 3, 2021$0.0636
Mar 4, 2021$0.0636
Nov 25, 2020$0.0636
Sep 3, 2020$0.0636