CoverageForm 410-K10-Q8-K13D13G13F

BNTC · Benitec Biopharma Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BNTC

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q2 '24Q1 '25Q3 '24Q1 '24Q2 '23
Revenue$0$0$0-$0$0$0$0$0$14.0K
Cost of Revenue----------
Gross Profit----------
R&D$6.30M$5.83M$3.37M-$5.98M$5.07M$3.58M$2.57M$4.43M$3.76M
SG&A$7.28M$7.54M$6.43M-$4.21M$3.54M$2.21M$1.58M$1.55M$1.86M
Total Operating Expenses$13.58M$13.38M$9.80M-$10.19M$8.61M$5.79M$4.14M$5.87M$5.62M
D&A$14.0K$14.0K$13.0K-$13.0K$14.0K$25.0K$25.0K$19.0K$41.0K
Operating Income($13.58M)($13.38M)($9.80M)-($10.19M)($8.61M)($5.79M)($4.14M)($5.87M)($5.61M)
Interest Expense----------
Income Tax----------
Net Income($11.94M)($11.84M)($8.96M)-($9.35M)($7.36M)($5.06M)($4.28M)($5.95M)($5.41M)
EPS - Basic($0.24)($0.26)($0.22)-($0.24)($0.33)($0.48)($1.64)($2.76)($3.40)
EPS - Diluted($0.24)($0.26)($0.22)-($0.24)($0.33)($0.48)($1.64)($2.76)($10.03)

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q2 '24Q1 '25Q3 '24Q1 '24Q2 '23
Cash & Equivalents$184.76M$188.79M$94.48M$97.74M$103.58M$78.28M$67.84M$14.10M$25.86M$2.48M
Accounts Receivable----------
Inventory----------
Accounts Payable$635.0K$1.02M$271.0K$201.0K$433.0K$593.0K$903.0K$815.0K$1.53M$1.14M
Current Assets$186.02M$189.59M$95.08M$98.52M$104.01M$78.71M$68.33M$14.37M$26.41M$3.73M
Total Assets$187.00M$190.68M$96.03M$99.59M$105.21M$79.07M$68.77M$15.00M$27.05M$4.46M
Current Liabilities$3.27M$2.80M$2.02M$1.80M$7.03M$3.09M$4.55M$3.44M$4.53M$3.98M
Long-term Debt----------
Total Liabilities$3.67M$3.32M$2.43M$2.30M$7.64M$3.13M$4.59M$3.50M$4.75M$4.26M
Stockholders' Equity$183.33M$187.36M$93.60M$97.30M$97.57M$75.94M$64.18M$11.50M$22.31M$202.0K
Retained Earnings($260.91M)($248.98M)($237.14M)($228.18M)($212.03M)($202.68M)($195.32M)($184.92M)($173.84M)($167.89M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q2 '24Q1 '25Q3 '24Q1 '24Q2 '23
Operating Cash Flow--($3.35M)---($4.59M)-($4.58M)-
Investing Cash Flow--$0---$0-$0-
Financing Cash Flow--$0---$21.66M-$27.92M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q2 '24Q1 '25Q3 '24Q1 '24Q2 '23
Profitability
Gross margin----------
Operating margin----------40071.4%
EBITDA margin----------39778.6%
Net margin----------38650.0%
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue---------26864.3%
SG&A / Revenue---------13307.1%
Effective tax rate----------
Return on assets-6.4%-6.2%-9.3%--8.9%-9.3%-7.4%-28.5%-22.0%-121.2%
Return on equity-6.5%-6.3%-9.6%--9.6%-9.7%-7.9%-37.2%-26.7%-2678.7%
Return on invested capital----------
Liquidity
Current ratio56.8267.6946.9554.6714.8025.4815.014.185.830.94
Quick ratio56.8267.6946.9554.6714.8025.4815.014.185.830.94
Cash ratio56.4367.4046.6654.2414.7425.3414.904.105.700.62
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.021.021.031.021.081.041.071.301.2122.10
Liabilities / Assets0.020.020.030.020.070.040.070.230.180.95
Efficiency
Asset turnover0.000.000.00-0.000.000.000.000.000.00
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B2.9x3.3x6.2x-5.1x3.7x1.5x1.2x0.3x554.4x
P / S---------7998.8x
EV / EBITDA----------
Growth
Revenue growth (YoY)------100.0%--100.0%--44.0%
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-33.3%--69.3%--146.0%-53.5%1.4%4.6%-28.3%-16.0%
Net income growth (YoY)-27.6%--77.2%--118.6%-36.0%15.0%2.7%-16.9%-12.2%
EPS growth (YoY)0.0%-54.2%-85.4%96.7%82.6%-925.0%-345.2%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)87.9%92.6%45.8%28.1%748.4%37494.6%187.7%144.0%52.7%-93.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Benitec Biopharma Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 1, 2018$0.7650