CoverageForm 410-K10-Q8-K13D13G13F

BNGO · Bionano Genomics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BNGO

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$6.69M-$7.37M$6.73M$6.46M-$6.07M$7.77M$8.77M-
Cost of Revenue$3.44M-$4.00M$3.26M$3.52M-$14.52M$5.19M$5.95M-
Gross Profit$3.25M-$3.37M$3.48M$2.94M-($8.45M)$2.58M$2.82M-
R&D$3.14M-$2.84M$2.93M$2.37M-$4.72M$6.83M$9.78M-
SG&A$8.01M-$9.06M$8.35M$9.03M-$9.46M$11.56M$19.54M-
Total Operating Expenses$11.15M-$11.91M$11.28M$11.40M-$35.45M$19.60M$33.95M-
D&A$2.31M---$2.43M---$3.01M-
Operating Income($7.90M)-($8.54M)($7.80M)($8.46M)-($43.90M)($17.02M)($31.12M)-
Interest Expense--------$122.0K-
Income Tax$10.0K-$14.0K$10.0K$7.0K-$24.0K$26.0K($18.0K)-
Net Income($8.30M)-($8.50M)($6.86M)($3.10M)-($44.25M)($16.22M)($31.42M)-
EPS - Basic($0.76)-($1.59)($1.99)($1.15)-($31.20)($14.40)($36.00)-
EPS - Diluted($0.76)-($1.59)($1.99)($1.15)-($31.20)($14.40)($36.00)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$3.42M$2.99M$3.06M$3.56M$3.63M$9.17M$8.79M$10.43M$15.76M$17.95M
Accounts Receivable$4.13M$5.20M$4.53M$3.49M$3.35M$4.75M$5.32M$6.25M$8.31M$9.32M
Inventory$7.69M$7.83M$8.42M$10.31M$11.42M$13.28M$16.28M$23.15M$23.80M$27.60M
Accounts Payable$5.06M$5.59M$5.99M$6.24M$6.56M$6.96M$8.70M$8.73M$9.84M$10.38M
Current Assets$38.98M$45.39M$48.80M$42.66M$44.93M$39.49M$46.98M$60.57M$85.61M$140.12M
Total Assets$64.80M$73.58M$79.06M$76.01M$78.41M$76.67M$87.36M$129.36M$158.00M$214.40M
Current Liabilities$21.23M$22.94M$22.98M$24.18M$26.41M$37.34M$32.95M$37.17M$58.51M$100.03M
Long-term Debt----------
Total Liabilities$27.34M$29.16M$29.26M$30.64M$30.23M$41.30M$38.49M$49.03M$75.22M$118.25M
Stockholders' Equity$37.46M$44.42M$49.80M$45.37M$48.19M$35.38M$48.87M$80.34M$82.77M$96.16M
Retained Earnings($727.92M)($719.62M)($711.69M)($703.18M)($696.33M)($693.23M)($673.10M)($628.85M)($612.63M)($581.21M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($5.72M)---($2.76M)---($28.13M)-
Investing Cash Flow$5.46M---($14.07M)---$47.59M-
Financing Cash Flow$657.0K---$10.89M---($21.62M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin48.6%-45.7%51.6%45.5%--139.1%33.3%32.2%-
Operating margin-118.1%--115.9%-115.8%-131.1%--722.9%-219.0%-354.9%-
EBITDA margin-83.6%----93.4%----320.6%-
Net margin-124.2%--115.4%-101.8%-48.0%--728.6%-208.8%-358.3%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue46.9%-38.6%43.5%36.7%-77.7%87.9%111.5%-
SG&A / Revenue119.8%-123.0%124.0%139.9%-155.8%148.7%222.8%-
Effective tax rate----------
Return on assets-12.8%--10.8%-9.0%-4.0%--50.6%-12.5%-19.9%-
Return on equity-22.2%--17.1%-15.1%-6.4%--90.5%-20.2%-38.0%-
Return on invested capital----------
Liquidity
Current ratio1.841.982.121.761.701.061.431.631.461.40
Quick ratio1.471.641.761.341.270.700.931.011.061.12
Cash ratio0.160.130.130.150.140.250.270.280.270.18
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage---------255.1x-
Equity multiplier1.731.661.591.681.632.171.791.611.912.23
Liabilities / Assets0.420.400.370.400.390.540.440.380.480.55
Efficiency
Asset turnover0.10-0.090.090.08-0.070.060.06-
Inventory turnover0.45-0.470.320.31-0.890.220.25-
Days sales outstanding226d-224d189d190d-320d294d346d-
Days inventory outstanding817d-769d1156d1184d-409d1629d1461d-
Days payable outstanding538d-547d700d681d-219d615d604d-
Cash conversion cycle505d-447d645d693d-510d1308d1203d-
Valuation
P / E----------
P / B0.3x-0.2x0.2x0.2x-47.4x34.3x42.4x-
P / S1.9x-1.2x1.7x1.2x-381.8x354.8x400.5x-
EV / EBITDA----------
Growth
Revenue growth (YoY)3.6%-21.3%-13.4%-26.4%--34.8%-10.3%18.3%-
Revenue CAGR (3y)-3.4%-0.7%0.3%4.3%-9.3%26.3%40.4%-
Revenue CAGR (5y)16.1%-27.4%41.6%41.6%-12.9%29.0%36.5%-
Gross profit growth (YoY)10.7%--34.5%4.0%--12.0%36.4%-
Operating income growth (YoY)6.7%-80.6%54.2%72.8%-61.2%56.6%17.8%-
Net income growth (YoY)-167.7%-80.8%57.7%90.1%-60.7%58.3%15.4%-
EPS growth (YoY)33.9%-94.9%86.2%96.8%--868.9%-1061.3%-29900.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-22.3%25.6%1.9%-43.5%-41.8%-63.2%-58.9%-62.6%-64.2%-61.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$28.51M total
Reportable Segment$28.51M · 100.0%

Product / service

$55.25M total
Product$26.74M · 48.4%
Consumable Revenue$13.97M · 25.3%
Software Revenue$6.41M · 11.6%
Instrument Revenue$6.36M · 11.5%
Product And Service Other$1.76M · 3.2%

Geographic

$28.51M total
EMEA$14.11M · 49.5%
Americas$12.18M · 42.7%
Asia Pacific$2.22M · 7.8%

Peer comparison

Same SIC group: Laboratory Analytical Instruments

CompanyRevenue (last FY)Net marginROE
AVTR$6.55B-8.1%-9.5%
QTRX$138.90M-77.1%-36.2%
ILMN$4.34B19.6%31.2%
A---
CTKB$201.49M-33.0%-19.5%

Comparing Bionano Genomics against the 5 most active filers in the same SIC group.